SNA · Intrinsic value
Is Snap-on Incorporated (SNA) overvalued or undervalued?
Snap-on Incorporated (SNA) trades at the delayed market price of $367.25 a share. That price already implies revenue growth of 5.3% a year for 5 years. TickerWorth's fair value is $325.50 a share (priced within our range of $164.87 – $481.55). We do not call it over- or undervalued from inside our range.
Model by Miraaj Patel · generated from SEC filings and market data · Updated Oct 19, 2026 · How these pages are made
Is SNA fairly valued?
- Fair value
- $325.50
- Market price
- $367.25
- Downside to fair value
- 11.4%
- Verdict
- Priced within our range of $164.87 – $481.55
Reverse DCF: Today's price implies revenue growth of 5.3% a year for 5 years; our model assumes 3.5% a year on average over the same horizon.
What is SNA's TickerWorth Score?
Scores higher than most companies we compare it with
Compared with Industrials companies in US
Its strongest point: a profitable, high-quality business. Its weakest: growth is slow or negative.
- Value · 68 of 100
Cheaper than 68% of Industrials companies in US
- Price vs worth · 41 of 100
- Quality · 82 of 100
More profitable than 82% of Industrials companies in US
- Financial health · 86 of 100
Financially stronger than 86% of Industrials companies in US
- Growth · 17 of 100
Growing faster than 17% of Industrials companies in US
- Momentum · 55 of 100
Outperformed 55% of Industrials companies in US over the past year
Confidence: High confidence · Scored
Get the Undervalued Company of the Week.
SNA DCF valuation, input by input
TickerWorth's fair value for Snap-on Incorporated (SNA) is $325.50 a share, against the delayed market price of $367.25 (priced within our range of $164.87 – $481.55). We do not call it over- or undervalued from inside our range. It is a model estimate, and every input behind it is sourced below. This is an educational model, not a price target or a recommendation.
Read the full reasoning
One of the lenses behind that blended figure is a discounted-cash-flow model, which on its own values SNA at about $344.84 per share. The rest of this page walks through that DCF — its assumptions, reverse-DCF and discount-rate sensitivity — because it is the auditable anchor of the blend.
The valuation discounts Snap-on Incorporated's projected free cash flows at a weighted-average cost of capital (WACC) of 8.4%, with a long-run terminal growth rate of 2.5%. About 75% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is typical for a stable, cash-generative business and a reminder that small changes in the discount rate or terminal growth assumption swing the intrinsic value meaningfully.
Running the DCF in reverse — solving for the growth the current price already assumes — the market is implying roughly 5.3% annual revenue growth for SNA. Our base case instead compounds to about 3.5% a year over the same forecast, so the market's implied growth is broadly in line with our base case. The reverse-DCF is a quick sanity check: it reframes 'is this stock cheap?' as 'do I believe the growth the price requires?' rather than arguing over a single point estimate of fair value.
Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, SNA's modeled DCF value ranges from about $252.66 to $571.11 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.
How to read this page: the DCF fair value is what Snap-on Incorporated would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of SNA's intrinsic value. Figures update as new filings and prices come in.
Every input behind SNA's DCF
| Input | Value |
|---|---|
| Base-year revenueSnap-on Inc FY2025 10-K (accession 0000091440-26-000045): us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax, FY2025 full year. | $4,709,300,000 |
| Base EBIT marginSnap-on Inc FY2025 10-K (accession 0000091440-26-000045): us-gaap:OperatingIncomeLoss 1,327,700,000 / revenue 4,709,300,000 = 28.19%, FY2025. | 28.2% |
| Forecast revenue growthESTIMATEAssumption — TickerWorth's 5-year explicit forecast | 3% → 3% → 4% → 4% → 4% |
| Risk-free rateLive feed — US 10-year Treasury yield (^TNX) | 5.2% |
| BetaLive feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5) | 0.71 |
| Terminal growthESTIMATEAssumption — TickerWorth house default 2.5%, held below WACC | 2.5% |
| Diluted sharesSnap-on Inc FY2025 10-K (accession 0000091440-26-000045): WeightedAverageNumberOfDilutedSharesOutstanding = 53,000,000 shares, FY2025. | 53M |
| Market priceBackup price feed · as of 2026-10-19 13:20 UTC | $367.25 |
Change SNA's assumptions
The discount-rate dial and the editable model
ProChange growth, margin and WACC yourself — Pro (7-day free trial, card required).
What does Snap-on Incorporated do?
What does it do?
Snap-on Incorporated manufactures and markets tools, equipment, diagnostics, and repair information and systems solutions for professional users worldwide. It operates through Commercial & Industrial Group, Snap-on Tools Group, Repair Systems & Information Group, and Financial Services segments. It operates in the Tools & Accessories industry (Industrials sector), headquartered in United States. The company employs roughly 13,000 people.
How does it make money?
The business turns $5.3B in annual revenue into profit. Out of every $100 of sales, about $25 is left as operating profit (operating margin of 25.4%), after a 52% gross margin on the products/services it sells. After all costs, taxes and interest, 19.6% of revenue becomes bottom-line net profit.
Is it financially healthy?
Financially it looks solid: carries modest debt (0.2× equity), comfortably covers its short-term bills (3.4× current ratio), and is currently profitable.
Who at SNA filed insider trades?
| Date | Insider | Relationship | What happened | Value | Filing |
|---|---|---|---|---|---|
| Adams David Charles | Director | Gift | — | Form 4 for Adams David Charles (opens sec.gov in a new tab) | |
| Adams David Charles | Director | Gift | — | Form 4 for Adams David Charles (opens sec.gov in a new tab) | |
| OZOLINS MARTY V. | Vice President & Controller | Option exercise | $134,960.00 | Form 4 for OZOLINS MARTY V. (opens sec.gov in a new tab) | |
| OZOLINS MARTY V. | Vice President & Controller | Open-market sale | $320,000.00 | Form 4 for OZOLINS MARTY V. (opens sec.gov in a new tab) | |
| PINCHUK NICHOLAS T | Director, Chairman, President and CEO | Option exercise | $5,693,625.00 | Form 4 for PINCHUK NICHOLAS T (opens sec.gov in a new tab) | |
| PINCHUK NICHOLAS T | Director, Chairman, President and CEO | Open-market sale | $238,500.72 | Form 4 for PINCHUK NICHOLAS T (opens sec.gov in a new tab) |
A disclosure, not a signal to trade. Source: SEC EDGAR (Form 4). Older filings and the 90-day buying-and-selling read are part of Pro. See plans
Common questions
What is SNA's intrinsic value?
TickerWorth's blended fair value for Snap-on Incorporated (SNA) is $325.50 per share, versus a market price of $367.25 (priced within our range of $164.87 – $481.55).
Is SNA overvalued or undervalued?
Priced within our range of $164.87 – $481.55 at $367.25. We don't call SNA overvalued or undervalued from a range. This is an educational estimate, not advice.
What discount rate is used for SNA?
A WACC of 8.4% and a terminal growth rate of 2.5%.
Is Snap-on stock undervalued?
TickerWorth's fair value for Snap-on Incorporated (SNA) is $325.50 against a market price of $367.25. Our read: Priced within our range of $164.87 – $481.55. This is a model estimate, not investment advice.
Snap-on (SNA) DCF valuation and fair value
Our fair value for Snap-on Incorporated (SNA) is $325.50, built on a 8.4% discount rate (WACC) and 2.5% terminal growth. It blends our discounted-cash-flow model with other valuation lenses. Every assumption is listed on this page with its source.
What growth is priced into Snap-on stock?
Today's price implies revenue growth of 5.3% a year for 5 years; our model assumes 3.5% a year on average over the same horizon. This is a reverse DCF: it holds our cash-flow model's other inputs and solves for the revenue growth that makes the model equal today's price of $367.25. A model estimate, not investment advice.
Snap-on (SNA) insider trading
The most recent insider filing (SEC Form 4) for Snap-on Incorporated (SNA): Adams David Charles, Director, gift on 2026-08-31. The latest filings are listed on this page. A disclosure, not a signal to trade.
Not investment advice. TickerWorth Score is a model output.
Educational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is not a licensed investment adviser, and these figures are estimates from public filings and market data that can be wrong.