TickerWorth Open the interactive valuation →

Is Bio-Techne Corporation (TECH) overvalued or undervalued?

Updated Sep 3, 2026 · researched from SEC filings · educational, not advice

Fair-value range
$5.18 – $52.47
Market price
$72.30
Gap to fair value
Verdict
Price above every lens we ran

Test the assumptions — move the discount rate

The DCF value below is a real engine result at each WACC (not a re-estimate). Drag to see how sensitive TECH's DCF is to the discount rate.

Market price: $72.30

At a recent price of $72.30, Bio-Techne Corporation (TECH) sits above every lens we ran: our valuation lenses put the business somewhere between $5.18 and $52.47 per share, and they disagree too widely for us to state a single fair value. We publish the range rather than a midpoint because a number that precise would claim more than the methods can support. This is an educational model, not a price target or a recommendation.

The valuation discounts Bio-Techne Corporation's projected free cash flows at a weighted-average cost of capital (WACC) of 10.6%, with a long-run terminal growth rate of 2.5%. About 69% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is typical for a stable, cash-generative business and a reminder that small changes in the discount rate or terminal growth assumption swing the intrinsic value meaningfully.

Running the DCF in reverse — solving for the growth the current price already assumes — TECH would need sustained revenue growth of more than 25%/yr to justify today's price, against the roughly 2.7% average our base case assumes. We don't quote a precise figure here, because past about 25% a year the reverse-DCF stops being informative: it solves for revenue growth alone, holding margins, capital intensity and the forecast horizon fixed, so a price well above our fair value has nowhere to go but growth. The honest reading is that the price implies growth this model can't reconcile — not that we forecast it.

Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, TECH's modeled DCF value ranges from about $3.81 to $7.73 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.

How to read this page: the DCF fair value is what Bio-Techne Corporation would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of TECH's intrinsic value. Figures update as new filings and prices come in.

The assumptions behind TECH's DCF

InputValueSource
Base-year revenue$1,219,630,000Bio-Techne Corporation FY2025 10-K (accession 0001558370-25-011716): us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax, FY2025 full year.
Base EBIT margin8.4%Bio-Techne Corporation FY2025 10-K (accession 0001558370-25-011716): us-gaap:OperatingIncomeLoss 102,255,000 / revenue 1,219,635,000 = 8.38%, FY2025.
Forecast revenue growth1% → 2% → 3% → 3% → 4%Assumption — TickerWorth's 5-year explicit forecast
Risk-free rate4.7%Live feed — US 10-year Treasury yield (^TNX)
Beta1.28Live feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5)
Terminal growth2.5%Assumption — TickerWorth house default 2.5%, held below WACC
Diluted shares160MBio-Techne Corporation FY2025 10-K (accession 0001558370-25-011716): WeightedAverageNumberOfDilutedSharesOutstanding = 159,717,000 shares, FY2025.
Market price$72.30Delayed quote · as of 2026-09-03 07:22 UTC

Researched from filings: the base year — revenue, operating margin and balance-sheet figures — comes straight from this company's latest SEC 10-K (cached, refreshed periodically). Forward growth and terminal value are still algorithmic estimates; drag the WACC slider to test sensitivity.

Explore more

Most undervalued stocks (per our valuation) · All valued stocks · Interactive TECH valuation & downloadable model

Educational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is an educational DCF tool, not a licensed investment adviser. Figures are estimates derived from public filings and market data and can be wrong.