Skip to content

Screen

Stocks priced for perfection

A reverse DCF asks what revenue growth today's share price already assumes. These are the companies where that implied growth runs furthest ahead of the growth our own model assumes: the market is paying for an outcome our model does not forecast. It measures expectations; it does not predict that a price will fall.

12 rankedScreen taken · Prices are delayed.
RankCompanyScoreFair value vs priceVerdict
1XEX-Energy, Inc.F37/100$4.22 vs $14.9371.8% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 16.6%/yr.
2AMDAdvanced Micro Devices, Inc.C49/100$156.68 vs $545.0971.3% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 16.6%/yr.
3GROYGold Royalty Corp.C47/100$0.68 vs $3.2078.9% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 16.6%/yr.
4SHOP.TOShopify Inc.D42/100C$60.03 vs C$201.2070.2% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 16.6%/yr.
5LENSKART.NSLenskart Solutions LimitedD25–53 of 100₹148.42 vs ₹686.7078.4% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 16.6%/yr.
6NOWServiceNow, Inc.F37/100$37.79 vs $135.4772.1% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 14.3%/yr.
7SEISolaris Energy Infrastructure, Inc.F30/100$11.63 vs $63.9681.8% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 16.6%/yr.
8CGPOWER.NSCG Power and Industrial Solutions LimitedF33/100₹250.93 vs ₹896.1072.0% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 8.9%/yr.
9ENRIN.NSSiemens Energy India LimitedF38/100₹829.76 vs ₹3,21474.2% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 16.6%/yr.
10POWERINDIA.NSHitachi Energy India LimitedD44/100₹9,136 vs ₹31,03570.6% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 16.6%/yr.
11TITAN.NSTitan Company LimitedF16–44 of 100₹1,299 vs ₹4,75472.7% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 16.3%/yr.
12ADANIGREEN.NSAdani Green Energy LimitedF39/100₹243.63 vs ₹1,29781.2% overThe price implies revenue growth of more than 25%/yr, past the range our reverse DCF can read; our model assumes 10.2%/yr.

Drawn from the 12 companies trading furthest above our fair value; listed where the reverse DCF finds the price more optimistic than our model.

Not investment advice. TickerWorth Score is a model output. A model screen, not a recommendation or a prediction. Figures are estimates from public filings and delayed market data, and can be wrong.

The Weekly Undervalued

The Undervalued Company of the Week, with its fair-value range and the growth its price implies. We'll email you when the weekly list starts. Not advice or trading calls.