Is Albemarle Corporation (ALB) overvalued or undervalued?
Updated Sep 3, 2026 · auto-modeled from live data · educational, not advice
At a recent price of $137.75, Albemarle Corporation (ALB) sits inside a range too wide to call either way: our valuation lenses put the business somewhere between $8.66 and $256.24 per share, and they disagree too widely for us to state a single fair value. We publish the range rather than a midpoint because a number that precise would claim more than the methods can support. This is an educational model, not a price target or a recommendation.
The valuation discounts Albemarle Corporation's projected free cash flows at a weighted-average cost of capital (WACC) of 10.3%, with a long-run terminal growth rate of 2.5%. About 109% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is unusually high — most of the answer comes from a single assumption about the far future, so treat this figure as low-confidence and lean on the multiples alongside it.
Running the DCF in reverse — solving for the growth the current price already assumes — ALB would need sustained revenue growth of more than 25%/yr to justify today's price, against the roughly 11.3% average our base case assumes. We don't quote a precise figure here, because past about 25% a year the reverse-DCF stops being informative: it solves for revenue growth alone, holding margins, capital intensity and the forecast horizon fixed, so a price well above our fair value has nowhere to go but growth. The honest reading is that the price implies growth this model can't reconcile — not that we forecast it.
Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, ALB's modeled DCF value ranges from about $13.77 to $38.22 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.
How to read this page: the DCF fair value is what Albemarle Corporation would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of ALB's intrinsic value. Figures update as new filings and prices come in.
The assumptions behind ALB's DCF
| Input | Value | Source |
|---|---|---|
| Base-year revenue | $5,907,900,000 | Live feed — totalRevenue (TTM) |
| Base EBIT margin | 23.1% | Computed — reported operating margin exceeded the EBITDA margin (impossible); held to 23.1% so D&A stays positive |
| Forecast revenue growth | 19% → 15% → 11% → 8% → 4% | Assumption — TickerWorth's 5-year explicit forecast |
| Risk-free rate | 4.8% | Live feed — US 10-year Treasury yield (^TNX) |
| Beta | 1.32 | Live feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5) |
| Terminal growth | 2.5% | Assumption — TickerWorth house default 2.5%, held below WACC |
| Diluted shares | 118M | Live feed — sharesOutstanding |
| Market price | $137.75 | Delayed quote · as of 2026-09-03 08:06 UTC |
Auto-modeled from live market data because it's frequently searched — this is NOT a hand-researched model. Every growth, margin and capital assumption is an algorithmic ESTIMATE, cached and refreshed periodically. Drag the WACC slider to test how sensitive the value is.
Explore more
Most undervalued stocks (per our valuation) · All valued stocks · Interactive ALB valuation & downloadable modelEducational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is an educational DCF tool, not a licensed investment adviser. Figures are estimates derived from public filings and market data and can be wrong.