TickerWorth Open the interactive valuation →

Is BP p.l.c. (BP) overvalued or undervalued?

Updated Sep 3, 2026 · researched from SEC filings · educational, not advice

Fair value
$118.65
Market price
$43.93
Upside to fair value
+170.1%
Verdict
170% below fair value

Test the assumptions — move the discount rate

The DCF value below is a real engine result at each WACC (not a re-estimate). Drag to see how sensitive BP's DCF is to the discount rate.

Market price: $43.93

At a recent price of $43.93, BP p.l.c. (BP) trades 170% below TickerWorth's blended fair value of $118.65 per share — a discounted-cash-flow model cross-checked against peer multiples and asset value — meaning the market currently prices BP undervalued vs our estimate of what the business is intrinsically worth. Our fair value sits above the market, an implied +170.1% move to close the gap if the business performs in line with our assumptions. This is an educational model, not a price target or a recommendation — the value moves with the inputs, which you can test yourself using the WACC slider below.

The valuation discounts BP p.l.c.'s projected free cash flows at a weighted-average cost of capital (WACC) of 7.9%, with a long-run terminal growth rate of 2.5%. About 80% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is typical for a stable, cash-generative business and a reminder that small changes in the discount rate or terminal growth assumption swing the intrinsic value meaningfully.

Running the DCF in reverse — solving for the growth the current price already assumes — the market is implying roughly -6.0% annual revenue growth for BP. Our base case instead assumes about 14.2% average growth over the forecast, so the market is pricing in slower growth than our base case. The reverse-DCF is a quick sanity check: it reframes 'is this stock cheap?' as 'do I believe the growth the price requires?' rather than arguing over a single point estimate of fair value.

Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, BP's modeled DCF value ranges from about $80.21 to $223.27 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.

How to read this page: the DCF fair value is what BP p.l.c. would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of BP's intrinsic value. Figures update as new filings and prices come in.

The assumptions behind BP's DCF

InputValueSource
Base-year revenue$158,879,000,000BP PLC FY2025 20-F (accession 0000313807-26-000006): ifrs-full:RevenueFromContractsWithCustomers, FY2025 full year.
Base EBIT margin8.0%BP PLC FY2025 20-F (accession 0000313807-26-000006): ifrs-full:ProfitLossFromOperatingActivities 12,642,000,000 / revenue 158,879,000,000 = 7.96%, FY2025.
Forecast revenue growth24% → 19% → 14% → 9% → 4%Assumption — TickerWorth's 5-year explicit forecast
Risk-free rate4.8%Live feed — US 10-year Treasury yield (^TNX)
Beta1.00Live feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5)
Terminal growth2.5%Assumption — TickerWorth house default 2.5%, held below WACC
Diluted shares2,575MLive feed — sharesOutstanding
Market price$43.93Delayed quote · as of 2026-09-03 08:06 UTC

Researched from filings: the base year comes from this company's latest SEC 10-K (XBRL); forward growth and terminal value remain algorithmic estimates, cached and refreshed periodically.

Explore more

Most undervalued stocks (per our valuation) · All valued stocks · Interactive BP valuation & downloadable model

Educational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is an educational DCF tool, not a licensed investment adviser. Figures are estimates derived from public filings and market data and can be wrong.