EFXT · Intrinsic value
Is Enerflex Ltd. (EFXT) overvalued or undervalued?
Enerflex Ltd. (EFXT) trades at the delayed market price of $25.11 a share. That price already implies revenue growth of 16.2% a year for 5 years. TickerWorth's fair value is $17.53 a share (priced within our range of $11.52 – $28.42). We do not call it over- or undervalued from inside our range.
Model by Miraaj Patel · generated from SEC filings and market data · Updated Oct 19, 2026 · How these pages are made
Is EFXT fairly valued?
- Fair value
- $17.53
- Market price
- $25.11
- Downside to fair value
- 30.2%
- Verdict
- Priced within our range of $11.52 – $28.42
Reverse DCF: Today's price implies revenue growth of 16.2% a year for 5 years; our model assumes −0.8% a year on average over the same horizon.
What is EFXT's TickerWorth Score?
Scores lower than most companies we compare it with
Compared with Energy companies in US
Its strongest point: recent price trend has been strong. Its weakest: profitability is weak.
- Value · 46 of 100
Cheaper than 46% of Energy companies in US
- Price vs worth · 26 of 100
- Quality · 16 of 100
More profitable than 16% of Energy companies in US
- Financial health · 48 of 100
Financially stronger than 48% of Energy companies in US
- Growth · 37 of 100
Growing faster than 37% of Energy companies in US
- Momentum · 79 of 100
Outperformed 79% of Energy companies in US over the past year
Confidence: High confidence · Scored
Get the Undervalued Company of the Week.
EFXT DCF valuation, input by input
TickerWorth's fair value for Enerflex Ltd. (EFXT) is $17.53 a share, against the delayed market price of $25.11 (priced within our range of $11.52 – $28.42). We do not call it over- or undervalued from inside our range. It is a model estimate, and every input behind it is sourced below. This is an educational model, not a price target or a recommendation.
Read the full reasoning
One of the lenses behind that blended figure is a discounted-cash-flow model, which on its own values EFXT at about $11.73 per share. The rest of this page walks through that DCF — its assumptions, reverse-DCF and discount-rate sensitivity — because it is the auditable anchor of the blend.
The valuation discounts Enerflex Ltd.'s projected free cash flows at a weighted-average cost of capital (WACC) of 13.5%, with a long-run terminal growth rate of 2.5%. About 60% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is typical for a stable, cash-generative business and a reminder that small changes in the discount rate or terminal growth assumption swing the intrinsic value meaningfully.
Running the DCF in reverse — solving for the growth the current price already assumes — the market is implying roughly 16.2% annual revenue growth for EFXT. Our base case instead compounds to about -0.8% a year over the same forecast, so the market is pricing in materially faster growth than our base case. The reverse-DCF is a quick sanity check: it reframes 'is this stock cheap?' as 'do I believe the growth the price requires?' rather than arguing over a single point estimate of fair value.
Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, EFXT's modeled DCF value ranges from about $9.19 to $15.73 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.
How to read this page: the DCF fair value is what Enerflex Ltd. would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of EFXT's intrinsic value. Figures update as new filings and prices come in.
Every input behind EFXT's DCF
| Input | Value |
|---|---|
| Base-year revenueEnerflex Ltd FY2025 40-F (accession 0001193125-26-072743): ifrs-full:RevenueFromContractsWithCustomers, FY2025 full year. | $2,571,000,000 |
| Base EBIT marginEnerflex Ltd FY2025 40-F (accession 0001193125-26-072743): ifrs-full:ProfitLossFromOperatingActivities 306,000,000 / revenue 2,571,000,000 = 11.90%, FY2025. | 11.9% |
| Forecast revenue growthESTIMATEAssumption — TickerWorth's 5-year explicit forecast | -5% → -3% → -1% → 2% → 4% |
| Risk-free rateLive feed — US 10-year Treasury yield (^TNX) | 5.2% |
| BetaLive feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5) | 2.05 |
| Terminal growthESTIMATEAssumption — TickerWorth house default 2.5%, held below WACC | 2.5% |
| Diluted sharesEnerflex Ltd FY2025 40-F (accession 0001193125-26-072743): WeightedAverageShares = 122,866,038 shares, FY2025. | 123M |
| Market priceBackup price feed · as of 2026-10-19 13:54 UTC | $25.11 |
Change EFXT's assumptions
The discount-rate dial and the editable model
ProChange growth, margin and WACC yourself — Pro (7-day free trial, card required).
What does Enerflex Ltd. do?
What does it do?
Enerflex Ltd. offers modular natural gas, power technology, and treated water solutions in North America, Latin America, and the Eastern Hemisphere. It operates in the Oil & Gas Equipment & Services industry (Energy sector), headquartered in Canada. The company employs roughly 4,554 people.
How does it make money?
The business turns $2.6B in annual revenue into profit. Out of every $100 of sales, about $11 is left as operating profit (operating margin of 10.8%), after a 23% gross margin on the products/services it sells. After all costs, taxes and interest, 2.1% of revenue becomes bottom-line net profit.
Is it financially healthy?
Financially it looks mixed: carries modest debt (0.5× equity), can just cover its short-term bills (1.2× current ratio), and is currently profitable.
EFXT insider trading
We have no recent SEC Form 4 insider filings on file for Enerflex Ltd.. Form 4 covers US-listed companies only.
Common questions
What is EFXT's intrinsic value?
TickerWorth's blended fair value for Enerflex Ltd. (EFXT) is $17.53 per share, versus a market price of $25.11 (priced within our range of $11.52 – $28.42).
Is EFXT overvalued or undervalued?
Priced within our range of $11.52 – $28.42 at $25.11. We don't call EFXT overvalued or undervalued from a range. This is an educational estimate, not advice.
What discount rate is used for EFXT?
A WACC of 13.5% and a terminal growth rate of 2.5%.
Is Enerflex stock undervalued?
TickerWorth's fair value for Enerflex Ltd. (EFXT) is $17.53 against a market price of $25.11. Our read: Priced within our range of $11.52 – $28.42. This is a model estimate, not investment advice.
Enerflex (EFXT) DCF valuation and fair value
Our fair value for Enerflex Ltd. (EFXT) is $17.53, built on a 13.5% discount rate (WACC) and 2.5% terminal growth. It blends our discounted-cash-flow model with other valuation lenses. Every assumption is listed on this page with its source.
What growth is priced into Enerflex stock?
Today's price implies revenue growth of 16.2% a year for 5 years; our model assumes −0.8% a year on average over the same horizon. This is a reverse DCF: it holds our cash-flow model's other inputs and solves for the revenue growth that makes the model equal today's price of $25.11. A model estimate, not investment advice.
Enerflex (EFXT) insider trading
We have no recent SEC Form 4 insider filings on file for Enerflex Ltd. (EFXT). Form 4 covers US-listed companies only.
Not investment advice. TickerWorth Score is a model output.
Educational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is not a licensed investment adviser, and these figures are estimates from public filings and market data that can be wrong.