NCSYF · Intrinsic value
Is NICE Ltd. (NCSYF) overvalued or undervalued?
As of Oct 19, 2026, TickerWorth's valuation lenses put NICE Ltd. (NCSYF) at $80.42 – $360.85, too broad a range to say where the delayed market price of $105.08 sits in it, so we do not call it over- or undervalued. It is a model estimate, and every input behind it is sourced below.
Model by Miraaj Patel · generated from SEC filings and market data · Updated Oct 19, 2026 · How these pages are made
What is NCSYF worth?
- Fair-value range
- $80.42 – $360.85
- Market price
- $105.08
- Gap to fair value
- —
- Verdict
- Too wide to call
Reverse DCF: Today's price implies revenue growth of −2.5% a year for 5 years; our model assumes 5.8% a year on average over the same horizon.
What is NCSYF's TickerWorth Score?
Cheap against our estimate — but a weaker business
Compared with Technology companies in US
Its strongest point: looks cheap on the numbers. Its weakest: growth is slow or negative.
- Value · 88 of 100
Cheaper than 88% of Technology companies in US
- Price vs worth · 100 of 100
- Quality · 54 of 100
More profitable than 54% of Technology companies in US
- Financial health · 47 of 100
Financially stronger than 47% of Technology companies in US
- Growth · 12 of 100
Growing faster than 12% of Technology companies in US
- Momentum · 53 of 100
Outperformed 53% of Technology companies in US over the past year
Confidence: Low confidence · Scored
Get the Undervalued Company of the Week.
Why NCSYF gets a range, not one number
At a recent price of $105.08, NICE Ltd. (NCSYF) sits inside a range too wide to call either way: our valuation lenses put the business somewhere between $80.42 and $360.85 per share. They disagree too widely for us to state a single fair value. We publish the range rather than a midpoint because a number that precise would claim more than the methods can support. This is an educational model, not a price target or a recommendation.
Read the full reasoning
The valuation discounts NICE Ltd.'s projected free cash flows at a weighted-average cost of capital (WACC) of 9.4%, with a long-run terminal growth rate of 2.5%. About 73% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is typical for a stable, cash-generative business and a reminder that small changes in the discount rate or terminal growth assumption swing the intrinsic value meaningfully.
Running the DCF in reverse — solving for the growth the current price already assumes — the market is implying roughly -2.5% annual revenue growth for NCSYF. Our base case instead compounds to about 5.8% a year over the same forecast, so the market is pricing in slower growth than our base case. The reverse-DCF is a quick sanity check: it reframes 'is this stock cheap?' as 'do I believe the growth the price requires?' rather than arguing over a single point estimate of fair value.
Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, NCSYF's modeled DCF value ranges from about $107.48 to $214.97 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.
How to read this page: the DCF fair value is what NICE Ltd. would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of NCSYF's intrinsic value. Figures update as new filings and prices come in.
Every input behind NCSYF's DCF
| Input | Value |
|---|---|
| Base-year revenueNICE LTD. FY2025 20-F (accession 0001003935-26-000010): us-gaap:Revenues, FY2025 full year. | $2,945,400,000 |
| Base EBIT marginNICE LTD. FY2025 20-F (accession 0001003935-26-000010): us-gaap:OperatingIncomeLoss 645,758,000 / revenue 2,945,399,000 = 21.92%, FY2025. | 21.9% |
| Forecast revenue growthESTIMATEAssumption — TickerWorth's 5-year explicit forecast | 8% → 7% → 6% → 5% → 4% |
| Risk-free rateLive feed — US 10-year Treasury yield (^TNX) | 4.7% |
| BetaLive feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5) | 1.00 |
| Terminal growthESTIMATEAssumption — TickerWorth house default 2.5%, held below WACC | 2.5% |
| Diluted sharesNICE LTD. FY2025 20-F (accession 0001003935-26-000010): WeightedAverageNumberOfDilutedSharesOutstanding = 63,323,000 shares, FY2025. | 63M |
| Market priceDelayed quote · as of 2026-10-19 16:20 UTC | $105.08 |
Change NCSYF's assumptions
The discount-rate dial and the editable model
ProChange growth, margin and WACC yourself — Pro (7-day free trial, card required).
What does NICE Ltd. do?
What does it do?
NICE Ltd., together with its subsidiaries, provides AI-powered cloud platforms for customer engagement, and financial crime and compliance in the United States, Europe, the Middle East, Africa, and the Asia Pacific. It operates in two segments, Customer Engagement; and Financial Crime and Compliance. It operates in the Software - Application industry (Technology sector), headquartered in Israel. The company employs roughly 9,626 people.
How does it make money?
The business turns $3.1B in annual revenue into profit. Out of every $100 of sales, about $14 is left as operating profit (operating margin of 13.8%), after a 65% gross margin on the products/services it sells. After all costs, taxes and interest, 13.9% of revenue becomes bottom-line net profit.
Is it financially healthy?
Financially it looks mixed: carries heavy debt (2.3× equity), can just cover its short-term bills (1.3× current ratio), and is currently profitable.
Who at NCSYF filed insider trades?
| Date | Insider | Relationship | What happened | Value | Filing |
|---|---|---|---|---|---|
| Russell Scott Edward | Chief Executive Officer | Shares withheld (tax) | $228,214.77 | Form 4 for Russell Scott Edward (opens sec.gov in a new tab) | |
| Cowan Joseph Lamar | Director | Shares withheld (tax) | $320.43 | Form 4 for Cowan Joseph Lamar (opens sec.gov in a new tab) | |
| Kostman David | Director | Shares withheld (tax) | $534.05 | Form 4 for Kostman David (opens sec.gov in a new tab) | |
| TSAY CAROLINE J | Director | Shares withheld (tax) | $320.43 | Form 4 for TSAY CAROLINE J (opens sec.gov in a new tab) | |
| Simon Zehava | Director | Option exercise | $170.41 | Form 4 for Simon Zehava (opens sec.gov in a new tab) | |
| Dayan Udi Yehuda | VP, Corporate Finance | Option exercise | $153.00 | Form 4 for Dayan Udi Yehuda (opens sec.gov in a new tab) |
A disclosure, not a signal to trade. Source: SEC EDGAR (Form 4). Older filings and the 90-day buying-and-selling read are part of Pro. See plans
Common questions
What is NCSYF's intrinsic value?
TickerWorth's valuation lenses put NICE Ltd. (NCSYF) between $80.42 and $360.85 per share, versus a market price of $105.08. They disagree too widely for us to state a single fair value, so we publish the range.
Is NCSYF overvalued or undervalued?
At $105.08 the price sits inside a range too wide to call either way. We don't call NCSYF overvalued or undervalued from a range this wide. This is an educational estimate, not advice.
What discount rate is used for NCSYF?
A WACC of 9.4% and a terminal growth rate of 2.5%.
Is NICE stock undervalued?
TickerWorth's fair-value range for NICE Ltd. (NCSYF) is $80.42 – $360.85 against a market price of $105.08. Too wide to call. We publish a range here, not one number, so we do not call it over- or undervalued. This is a model estimate, not investment advice.
NICE (NCSYF) DCF valuation and fair value
Our fair-value range for NICE Ltd. (NCSYF) is $80.42 – $360.85, built on a 9.4% discount rate (WACC) and 2.5% terminal growth. It blends our discounted-cash-flow model with other valuation lenses. Every assumption is listed on this page with its source.
What growth is priced into NICE stock?
Today's price implies revenue growth of −2.5% a year for 5 years; our model assumes 5.8% a year on average over the same horizon. This is a reverse DCF: it holds our cash-flow model's other inputs and solves for the revenue growth that makes the model equal today's price of $105.08. A model estimate, not investment advice.
NICE (NCSYF) insider trading
The most recent insider filing (SEC Form 4) for NICE Ltd. (NCSYF): Russell Scott Edward, Chief Executive Officer, shares withheld (tax) on 2026-10-01. The latest filings are listed on this page. A disclosure, not a signal to trade.
Other ways into the coverage
Not investment advice. TickerWorth Score is a model output.
Educational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is not a licensed investment adviser, and these figures are estimates from public filings and market data that can be wrong.