TickerWorth Open the interactive valuation →

Is nVent Electric plc (NVT) overvalued or undervalued?

Updated Sep 3, 2026 · researched from SEC filings · educational, not advice

Fair value
$122.04
Market price
$148.17
Downside to fair value
17.6%
Verdict
18% above fair value

Test the assumptions — move the discount rate

The DCF value below is a real engine result at each WACC (not a re-estimate). Drag to see how sensitive NVT's DCF is to the discount rate.

Market price: $148.17

At a recent price of $148.17, nVent Electric plc (NVT) trades 18% above TickerWorth's blended fair value of $122.04 per share — a discounted-cash-flow model cross-checked against peer multiples and asset value — meaning the market currently prices NVT overvalued vs our estimate of what the business is intrinsically worth. Our fair value sits below the market, an implied -17.6% move to close the gap if the business performs in line with our assumptions. This is an educational model, not a price target or a recommendation — the value moves with the inputs, which you can test yourself using the WACC slider below.

One of the lenses behind that blended figure is a discounted-cash-flow model, which on its own values NVT at about $52.20 per share. The rest of this page walks through that DCF — its assumptions, reverse-DCF and discount-rate sensitivity — because it is the auditable anchor of the blend.

The valuation discounts nVent Electric plc's projected free cash flows at a weighted-average cost of capital (WACC) of 10.8%, with a long-run terminal growth rate of 2.5%. About 70% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is typical for a stable, cash-generative business and a reminder that small changes in the discount rate or terminal growth assumption swing the intrinsic value meaningfully.

Running the DCF in reverse — solving for the growth the current price already assumes — NVT would need sustained revenue growth of more than 25%/yr to justify today's price, against the roughly 17.0% average our base case assumes. We don't quote a precise figure here, because past about 25% a year the reverse-DCF stops being informative: it solves for revenue growth alone, holding margins, capital intensity and the forecast horizon fixed, so a price well above our fair value has nowhere to go but growth. The honest reading is that the price implies growth this model can't reconcile — not that we forecast it.

Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, NVT's modeled DCF value ranges from about $39.28 to $76.05 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.

How to read this page: the DCF fair value is what nVent Electric plc would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of NVT's intrinsic value. Figures update as new filings and prices come in.

The assumptions behind NVT's DCF

InputValueSource
Base-year revenue$3,893,100,000nVent Electric plc FY2025 10-K (accession 0001628280-26-008608): us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax, FY2025 full year.
Base EBIT margin15.8%nVent Electric plc FY2025 10-K (accession 0001628280-26-008608): us-gaap:OperatingIncomeLoss 616,800,000 / revenue 3,893,100,000 = 15.84%, FY2025.
Forecast revenue growth30% → 24% → 17% → 10% → 4%Assumption — TickerWorth's 5-year explicit forecast
Risk-free rate4.8%Live feed — US 10-year Treasury yield (^TNX)
Beta1.36Live feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5)
Terminal growth2.5%Assumption — TickerWorth house default 2.5%, held below WACC
Diluted shares165MnVent Electric plc FY2025 10-K (accession 0001628280-26-008608): WeightedAverageNumberOfDilutedSharesOutstanding = 164,600,000 shares, FY2025.
Market price$148.17Delayed quote · as of 2026-09-03 07:23 UTC

Researched from filings: the base year comes from this company's latest SEC 10-K (XBRL); forward growth and terminal value remain algorithmic estimates, cached and refreshed periodically.

Explore more

Most undervalued stocks (per our valuation) · All valued stocks · Interactive NVT valuation & downloadable model

Educational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is an educational DCF tool, not a licensed investment adviser. Figures are estimates derived from public filings and market data and can be wrong.