OMC · Intrinsic value
Is Omnicom Group Inc. (OMC) overvalued or undervalued?
Omnicom Group Inc. (OMC) trades at the delayed market price of $81.11 a share. That price already implies revenue growth of −3.7% a year for 5 years. TickerWorth's fair value is $148.56 a share (priced within our range of $65.76 – $209.87). We do not call it over- or undervalued from inside our range.
Model by Miraaj Patel · generated from SEC filings and market data · Updated Oct 21, 2026 · How these pages are made
Is OMC fairly valued?
- Fair value
- $148.56
- Market price
- $81.11
- Upside to fair value
- +83.2%
- Verdict
- Priced within our range of $65.76 – $209.87
Reverse DCF: Today's price implies revenue growth of −3.7% a year for 5 years; our model assumes 16.6% a year on average over the same horizon.
What is OMC's TickerWorth Score?
Cheap against our estimate — but a weaker business
Compared with Communication Services companies in US
Its strongest point: trades below our estimate of what it's worth. Its weakest: profitability is weak.
- Value · 52 of 100
Cheaper than 52% of Communication Services companies in US
- Price vs worth · 100 of 100
- Quality · 29 of 100
More profitable than 29% of Communication Services companies in US
- Financial health · 35 of 100
Financially stronger than 35% of Communication Services companies in US
- Growth · 92 of 100
Growing faster than 92% of Communication Services companies in US
- Momentum · 78 of 100
Outperformed 78% of Communication Services companies in US over the past year
Confidence: Medium confidence · Scored
Get the Undervalued Company of the Week.
OMC DCF valuation, input by input
TickerWorth's fair value for Omnicom Group Inc. (OMC) is $148.56 a share, against the delayed market price of $81.11 (priced within our range of $65.76 – $209.87). We do not call it over- or undervalued from inside our range. It is a model estimate, and every input behind it is sourced below. This is an educational model, not a price target or a recommendation.
Read the full reasoning
One of the lenses behind that blended figure is a discounted-cash-flow model, which on its own values OMC at about $188.43 per share. The rest of this page walks through that DCF — its assumptions, reverse-DCF and discount-rate sensitivity — because it is the auditable anchor of the blend.
The valuation discounts Omnicom Group Inc.'s projected free cash flows at a weighted-average cost of capital (WACC) of 7.5%, with a long-run terminal growth rate of 2.5%. About 87% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is unusually high — most of the answer comes from a single assumption about the far future, so treat this figure as low-confidence and lean on the multiples alongside it.
Running the DCF in reverse — solving for the growth the current price already assumes — the market is implying roughly -3.7% annual revenue growth for OMC. Our base case instead compounds to about 16.6% a year over the same forecast, so the market is pricing in slower growth than our base case. The reverse-DCF is a quick sanity check: it reframes 'is this stock cheap?' as 'do I believe the growth the price requires?' rather than arguing over a single point estimate of fair value.
Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, OMC's modeled DCF value ranges from about $120.54 to $392.75 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.
How to read this page: the DCF fair value is what Omnicom Group Inc. would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of OMC's intrinsic value. Figures update as new filings and prices come in.
Every input behind OMC's DCF
| Input | Value |
|---|---|
| Base-year revenueOMNICOM GROUP INC. FY2025 10-K (accession 0000029989-26-000006): us-gaap:Revenues, FY2025 full year. | $17,271,900,000 |
| Base EBIT marginOMNICOM GROUP INC. FY2025 10-K (accession 0000029989-26-000006): us-gaap:OperatingIncomeLoss 444,700,000 / revenue 17,271,900,000 = 2.57%, FY2025. | 2.6% |
| Forecast revenue growthESTIMATEAssumption — TickerWorth's 5-year explicit forecast | 30% → 24% → 17% → 10% → 4% |
| Risk-free rateLive feed — US 10-year Treasury yield (^TNX) | 5.3% |
| BetaLive feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5) | 0.67 |
| Terminal growthESTIMATEAssumption — TickerWorth house default 2.5%, held below WACC | 2.5% |
| Diluted sharesOMNICOM GROUP INC. FY2025 10-K (accession 0000029989-26-000006): WeightedAverageNumberOfDilutedSharesOutstanding = 204,900,000 shares, FY2025. | 205M |
| Market priceBackup price feed · as of 2026-10-21 00:03 UTC | $81.11 |
Change OMC's assumptions
The discount-rate dial and the editable model
ProChange growth, margin and WACC yourself — Pro (7-day free trial, card required).
What does Omnicom Group Inc. do?
What does it do?
Omnicom Group Inc., together with its subsidiaries, offers advertising, marketing, and corporate communications services. It provides a range of services in the areas of media and advertising, precision marketing, public relations, healthcare, branding and retail commerce, experiential, execution, and support. It operates in the Advertising Agencies industry (Communication Services sector), headquartered in United States. The company employs roughly 120,000 people.
How does it make money?
The business turns $17.3B in annual revenue into profit. Out of every $100 of sales, about $15 is left as operating profit (operating margin of 15.4%), after a 19% gross margin on the products/services it sells. After all costs, taxes and interest, 1.7% of revenue becomes bottom-line net profit.
Is it financially healthy?
Financially it looks stretched: carries moderate debt (1.1× equity), may struggle to cover its short-term bills (0.9× current ratio), and is currently profitable.
Who at OMC filed insider trades?
| Date | Insider | Relationship | What happened | Value | Filing |
|---|---|---|---|---|---|
| WYATT E LEE | Director | Grant / award | — | Form 4 for WYATT E LEE (opens sec.gov in a new tab) | |
| Williams Valerie | Director | Grant / award | — | Form 4 for Williams Valerie (opens sec.gov in a new tab) | |
| Santos Cassandra | Director | Grant / award | — | Form 4 for Santos Cassandra (opens sec.gov in a new tab) | |
| RICE LINDA JOHNSON | Director | Grant / award | — | Form 4 for RICE LINDA JOHNSON (opens sec.gov in a new tab) | |
| Pineda Patricia Salas | Director | Grant / award | — | Form 4 for Pineda Patricia Salas (opens sec.gov in a new tab) | |
| Moore Patrick Q | Director | Grant / award | — | Form 4 for Moore Patrick Q (opens sec.gov in a new tab) |
A disclosure, not a signal to trade. Source: SEC EDGAR (Form 4). Older filings and the 90-day buying-and-selling read are part of Pro. See plans
Common questions
What is OMC's intrinsic value?
TickerWorth's blended fair value for Omnicom Group Inc. (OMC) is $148.56 per share, versus a market price of $81.11 (priced within our range of $65.76 – $209.87).
Is OMC overvalued or undervalued?
Priced within our range of $65.76 – $209.87 at $81.11. We don't call OMC overvalued or undervalued from a range. This is an educational estimate, not advice.
What discount rate is used for OMC?
A WACC of 7.5% and a terminal growth rate of 2.5%.
Is Omnicom Group stock undervalued?
TickerWorth's fair value for Omnicom Group Inc. (OMC) is $148.56 against a market price of $81.11. Our read: Priced within our range of $65.76 – $209.87. This is a model estimate, not investment advice.
Omnicom Group (OMC) DCF valuation and fair value
Our fair value for Omnicom Group Inc. (OMC) is $148.56, built on a 7.5% discount rate (WACC) and 2.5% terminal growth. It blends our discounted-cash-flow model with other valuation lenses. Every assumption is listed on this page with its source.
What growth is priced into Omnicom Group stock?
Today's price implies revenue growth of −3.7% a year for 5 years; our model assumes 16.6% a year on average over the same horizon. This is a reverse DCF: it holds our cash-flow model's other inputs and solves for the revenue growth that makes the model equal today's price of $81.11. A model estimate, not investment advice.
Omnicom Group (OMC) insider trading
The most recent insider filing (SEC Form 4) for Omnicom Group Inc. (OMC): WYATT E LEE, Director, grant / award on 2026-10-01. The latest filings are listed on this page. A disclosure, not a signal to trade.
Not investment advice. TickerWorth Score is a model output.
Educational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is not a licensed investment adviser, and these figures are estimates from public filings and market data that can be wrong.
Save this valuation
OMC goes on your watchlist, where its valuation is re-run as new filings land — so you read the current number, not the one from today.