PVH · Intrinsic value
Is PVH Corp. (PVH) overvalued or undervalued?
As of Oct 19, 2026, TickerWorth's valuation lenses put PVH Corp. (PVH) at $29.90 – $260.92, too broad a range to say where the delayed market price of $85.22 sits in it, so we do not call it over- or undervalued. It is a model estimate, and every input behind it is sourced below.
Model by Miraaj Patel · generated from SEC filings and market data · Updated Oct 19, 2026 · How these pages are made
What is PVH worth?
- Fair-value range
- $29.90 – $260.92
- Market price
- $85.22
- Gap to fair value
- —
- Verdict
- Too wide to call
Reverse DCF: Today's price implies revenue growth of 16.2% a year for 5 years; our model assumes 3.0% a year on average over the same horizon.
What is PVH's TickerWorth Score?
Cheap against our estimate — but a weaker business
Compared with Consumer Cyclical companies in US
Its strongest point: looks cheap on the numbers. Its weakest: growth is slow or negative.
- Value · 90 of 100
Cheaper than 90% of Consumer Cyclical companies in US
- Price vs worth · 87 of 100
- Quality · 33 of 100
More profitable than 33% of Consumer Cyclical companies in US
- Financial health · 51 of 100
Financially stronger than 51% of Consumer Cyclical companies in US
- Growth · 12 of 100
Growing faster than 12% of Consumer Cyclical companies in US
- Momentum · 81 of 100
Outperformed 81% of Consumer Cyclical companies in US over the past year
Confidence: Medium confidence · Scored
Get the Undervalued Company of the Week.
Why PVH gets a range, not one number
At a recent price of $85.22, PVH Corp. (PVH) sits inside a range too wide to call either way: our valuation lenses put the business somewhere between $29.90 and $260.92 per share. They disagree too widely for us to state a single fair value. We publish the range rather than a midpoint because a number that precise would claim more than the methods can support. This is an educational model, not a price target or a recommendation.
Read the full reasoning
The valuation discounts PVH Corp.'s projected free cash flows at a weighted-average cost of capital (WACC) of 8.8%, with a long-run terminal growth rate of 2.5%. About 75% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is typical for a stable, cash-generative business and a reminder that small changes in the discount rate or terminal growth assumption swing the intrinsic value meaningfully.
Running the DCF in reverse — solving for the growth the current price already assumes — the market is implying roughly 16.2% annual revenue growth for PVH. Our base case instead compounds to about 3.0% a year over the same forecast, so the market is pricing in materially faster growth than our base case. The reverse-DCF is a quick sanity check: it reframes 'is this stock cheap?' as 'do I believe the growth the price requires?' rather than arguing over a single point estimate of fair value.
Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, PVH's modeled DCF value ranges from about $13.32 to $68.32 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.
How to read this page: the DCF fair value is what PVH Corp. would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of PVH's intrinsic value. Figures update as new filings and prices come in.
Every input behind PVH's DCF
| Input | Value |
|---|---|
| Base-year revenuePVH Corp. FY2025 10-K (accession 0000078239-26-000021): us-gaap:Revenues, FY2025 full year. | $8,950,200,000 |
| Base EBIT marginPVH Corp. FY2025 10-K (accession 0000078239-26-000021): us-gaap:OperatingIncomeLoss 230,600,000 / revenue 8,950,200,000 = 2.58%, FY2025. | 2.6% |
| Forecast revenue growthESTIMATEAssumption — TickerWorth's 5-year explicit forecast | 2% → 3% → 3% → 4% → 4% |
| Risk-free rateLive feed — US 10-year Treasury yield (^TNX) | 4.7% |
| BetaLive feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5) | 1.75 |
| Terminal growthESTIMATEAssumption — TickerWorth house default 2.5%, held below WACC | 2.5% |
| Diluted sharesPVH Corp. FY2025 10-K (accession 0000078239-26-000021): WeightedAverageNumberOfDilutedSharesOutstanding = 48,500,000 shares, FY2025. | 48M |
| Market priceLast known price · as of 2026-10-19 22:18 UTC | $85.22 |
Change PVH's assumptions
The discount-rate dial and the editable model
ProChange growth, margin and WACC yourself — Pro (7-day free trial, card required).
What does PVH Corp. do?
What does it do?
PVH Corp., together with its subsidiaries, operates as an apparel company in the United States and internationally. The company operates through Tommy Hilfiger North America, Tommy Hilfiger International, Calvin Klein North America, Calvin Klein International, and Heritage Brands Wholesale segments. It operates in the Apparel Manufacturing industry (Consumer Cyclical sector), headquartered in United States. The company employs roughly 15,000 people.
How does it make money?
The business turns $9.0B in annual revenue into profit. Out of every $100 of sales, about $5 is left as operating profit (operating margin of 5.3%), after a 58% gross margin on the products/services it sells. After all costs, taxes and interest, -1.9% of revenue becomes bottom-line net profit.
Is it financially healthy?
Financially it looks mixed: carries modest debt (0.9× equity), comfortably covers its short-term bills (1.6× current ratio), and is currently lossmaking.
PVH insider trading
We have no recent SEC Form 4 insider filings on file for PVH Corp.. Form 4 covers US-listed companies only.
Common questions
What is PVH's intrinsic value?
TickerWorth's valuation lenses put PVH Corp. (PVH) between $29.90 and $260.92 per share, versus a market price of $85.22. They disagree too widely for us to state a single fair value, so we publish the range.
Is PVH overvalued or undervalued?
At $85.22 the price sits inside a range too wide to call either way. We don't call PVH overvalued or undervalued from a range this wide. This is an educational estimate, not advice.
What discount rate is used for PVH?
A WACC of 8.8% and a terminal growth rate of 2.5%.
Is PVH stock undervalued?
TickerWorth's fair-value range for PVH Corp. (PVH) is $29.90 – $260.92 against a market price of $85.22. Too wide to call. We publish a range here, not one number, so we do not call it over- or undervalued. This is a model estimate, not investment advice.
PVH (PVH) DCF valuation and fair value
Our fair-value range for PVH Corp. (PVH) is $29.90 – $260.92, built on a 8.8% discount rate (WACC) and 2.5% terminal growth. It blends our discounted-cash-flow model with other valuation lenses. Every assumption is listed on this page with its source.
What growth is priced into PVH stock?
Today's price implies revenue growth of 16.2% a year for 5 years; our model assumes 3.0% a year on average over the same horizon. This is a reverse DCF: it holds our cash-flow model's other inputs and solves for the revenue growth that makes the model equal today's price of $85.22. A model estimate, not investment advice.
PVH (PVH) insider trading
We have no recent SEC Form 4 insider filings on file for PVH Corp. (PVH). Form 4 covers US-listed companies only.
Other ways into the coverage
Not investment advice. TickerWorth Score is a model output.
Educational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is not a licensed investment adviser, and these figures are estimates from public filings and market data that can be wrong.