STDN · Intrinsic value
Is Standard Nuclear, Inc. (STDN) overvalued or undervalued?
TickerWorth's dcf fair value for Standard Nuclear, Inc. (STDN) is $0.70 a share, against the delayed market price of $11.98 (1601% above fair value), as of Oct 19, 2026. no growth rate up to 300%/yr justifies the price under these economics It is a model estimate, and every input behind it is sourced below.
Model by Miraaj Patel · generated from market data · Updated Oct 19, 2026 · How these pages are made
Is STDN overvalued?
- DCF fair value
- $0.70
- Market price
- $11.98
- Downside to fair value
- 94.1%
- Verdict
- 1601% above fair value
Reverse DCF, on our cash-flow model rather than the fair value above: no growth rate up to 300%/yr justifies the price under these economics
What is STDN's TickerWorth Score?
Priced richly vs peers — the business scores well
Compared with Basic Materials companies in US
Its strongest point: strong balance sheet. Its weakest: looks expensive on the numbers.
- Value · 0 of 100
Cheaper than almost none of the Basic Materials companies in US
- Price vs worth · — of 100
- Quality · 0 of 100
More profitable than almost none of the Basic Materials companies in US
- Financial health · 100 of 100
Financially stronger than virtually every one of the Basic Materials companies in US
- Growth · 100 of 100
Growing faster than virtually every one of the Basic Materials companies in US
- Momentum · 44 of 100
Outperformed 44% of Basic Materials companies in US over the past year
Confidence: Medium confidence · Scored
Get the Undervalued Company of the Week.
STDN DCF valuation: what the price assumes
At a recent price of $11.98, Standard Nuclear, Inc. (STDN) trades 1601% above TickerWorth's base-case discounted-cash-flow (DCF) fair value of $0.70 per share — meaning the market currently prices STDN overvalued vs our estimate of what the business is intrinsically worth. Our fair value sits below the market, an implied -94.1% move to close the gap if the business performs in line with our assumptions. This is an educational model, not a price target or a recommendation — the value moves with the inputs, which you can test yourself using the WACC slider below.
Read the full reasoning
The valuation discounts Standard Nuclear, Inc.'s projected free cash flows at a weighted-average cost of capital (WACC) of 10.5%, with a long-run terminal growth rate of 2.5%. About 72% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is typical for a stable, cash-generative business and a reminder that small changes in the discount rate or terminal growth assumption swing the intrinsic value meaningfully.
Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, STDN's modeled DCF value ranges from about $0.70 to $0.71 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.
How to read this page: the DCF fair value is what Standard Nuclear, Inc. would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of STDN's intrinsic value. Figures update as new filings and prices come in.
Every input behind STDN's DCF
| Input | Value |
|---|---|
| Base-year revenueLive feed — totalRevenue (TTM) | $7,540,000 |
| Base EBIT marginComputed — trailing operatingMargins, held roughly flat | 2.0% |
| Forecast revenue growthESTIMATEAssumption — TickerWorth's 5-year explicit forecast | 30% → 24% → 17% → 10% → 4% |
| Risk-free rateLive feed — US 10-year Treasury yield (^TNX) | 5.3% |
| BetaLive feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5) | 1.10 |
| Terminal growthESTIMATEAssumption — TickerWorth house default 2.5%, held below WACC | 2.5% |
| Diluted sharesLive feed — sharesOutstanding | 149M |
| Market priceBackup price feed · as of 2026-10-19 15:21 UTC | $11.98 |
Change STDN's assumptions
The discount-rate dial and the editable model
ProChange growth, margin and WACC yourself — Pro (7-day free trial, card required).
What does Standard Nuclear, Inc. do?
What does it do?
Standard Nuclear, Inc. operates as an independent advanced nuclear fuel company in the United States. It operates in the Specialty Chemicals industry (Basic Materials sector), headquartered in United States. The company employs roughly 80 people.
How does it make money?
The business turns $8M in annual revenue into profit. Out of every $100 of sales, about $0 is left as operating profit (operating margin of -90.7%), after a -58% gross margin on the products/services it sells. After all costs, taxes and interest, -222.3% of revenue becomes bottom-line net profit.
Is it financially healthy?
Financially it looks solid: comfortably covers its short-term bills (12.9× current ratio), and is currently lossmaking.
STDN insider trading
We have no recent SEC Form 4 insider filings on file for Standard Nuclear, Inc.. Form 4 covers US-listed companies only.
Common questions
What is STDN's intrinsic value?
TickerWorth's base-case DCF fair value for Standard Nuclear, Inc. (STDN) is $0.70 per share, versus a market price of $11.98 (1601% above fair value).
Is STDN overvalued or undervalued?
On our DCF model STDN looks overvalued vs fair value at $11.98. This is an educational estimate, not advice.
What discount rate is used for STDN?
A WACC of 10.5% and a terminal growth rate of 2.5%.
Is Standard Nuclear stock undervalued?
TickerWorth's dcf fair value for Standard Nuclear, Inc. (STDN) is $0.70 against a market price of $11.98. Our read: 1601% above fair value. This is a model estimate, not investment advice.
Standard Nuclear (STDN) DCF valuation and fair value
Our dcf fair value for Standard Nuclear, Inc. (STDN) is $0.70, built on a 10.5% discount rate (WACC) and 2.5% terminal growth. Every assumption is listed on this page with its source.
What growth is priced into Standard Nuclear stock?
no growth rate up to 300%/yr justifies the price under these economics This is a reverse DCF: it holds our cash-flow model's other inputs and solves for the revenue growth that makes the model equal today's price of $11.98. A model estimate, not investment advice.
Standard Nuclear (STDN) insider trading
We have no recent SEC Form 4 insider filings on file for Standard Nuclear, Inc. (STDN). Form 4 covers US-listed companies only.
Stocks below our fair value instead
Not investment advice. TickerWorth Score is a model output.
Educational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is not a licensed investment adviser, and these figures are estimates from public filings and market data that can be wrong.