TIGERLOGS.NS · Intrinsic value
Is Tiger Logistics (India) Limited (TIGERLOGS.NS) overvalued or undervalued?
Tiger Logistics (India) Limited (TIGERLOGS.NS) trades at the delayed market price of ₹25.40 a share. That price already implies revenue growth of 11.6% a year for 5 years. TickerWorth's fair value is ₹32.55 a share (priced within our range of ₹17.30 – ₹40.85). We do not call it over- or undervalued from inside our range.
Model by Miraaj Patel · generated from market data · Updated Oct 19, 2026 · How these pages are made
Is TIGERLOGS.NS fairly valued?
- Fair value
- ₹32.55
- Market price
- ₹25.40
- Upside to fair value
- +28.1%
- Verdict
- Priced within our range of ₹17.30 – ₹40.85
Reverse DCF: Today's price implies revenue growth of 11.6% a year for 5 years; our model assumes 16.6% a year on average over the same horizon.
What is TIGERLOGS.NS's TickerWorth Score?
A weaker business than most companies
Compared with Industrials companies in India
Its strongest point: looks cheap on the numbers. Its weakest: profitability is weak.
- Value · 79 of 100
Cheaper than 79% of Industrials companies in India
- Price vs worth · 72 of 100
- Quality · 2 of 100
More profitable than 2% of Industrials companies in India
- Financial health · 46 of 100
Financially stronger than 46% of Industrials companies in India
- Growth · 42 of 100
Growing faster than 42% of Industrials companies in India
- Momentum · 0 of 100
Outperformed almost none of the Industrials companies in India over the past year
Confidence: High confidence · Scored
Get the Undervalued Company of the Week.
TIGERLOGS.NS DCF valuation, input by input
TickerWorth's fair value for Tiger Logistics (India) Limited (TIGERLOGS.NS) is ₹32.55 a share, against the delayed market price of ₹25.40 (priced within our range of ₹17.30 – ₹40.85). We do not call it over- or undervalued from inside our range. It is a model estimate, and every input behind it is sourced below. This is an educational model, not a price target or a recommendation.
Read the full reasoning
The valuation discounts Tiger Logistics (India) Limited's projected free cash flows at a weighted-average cost of capital (WACC) of 7.7%, with a long-run terminal growth rate of 2.5%. About 80% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is typical for a stable, cash-generative business and a reminder that small changes in the discount rate or terminal growth assumption swing the intrinsic value meaningfully.
Running the DCF in reverse — solving for the growth the current price already assumes — the market is implying roughly 11.6% annual revenue growth for TIGERLOGS.NS. Our base case instead compounds to about 16.6% a year over the same forecast, so the market is pricing in slower growth than our base case. The reverse-DCF is a quick sanity check: it reframes 'is this stock cheap?' as 'do I believe the growth the price requires?' rather than arguing over a single point estimate of fair value.
Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, TIGERLOGS.NS's modeled DCF value ranges from about ₹22.45 to ₹62.18 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.
How to read this page: the DCF fair value is what Tiger Logistics (India) Limited would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of TIGERLOGS.NS's intrinsic value. Figures update as new filings and prices come in.
Every input behind TIGERLOGS.NS's DCF
| Input | Value |
|---|---|
| Base-year revenueLive feed — totalRevenue (TTM) | ₹6,228,270,000 |
| Base EBIT marginComputed — trailing operatingMargins, held roughly flat | 2.0% |
| Forecast revenue growthESTIMATEAssumption — TickerWorth's 5-year explicit forecast | 30% → 24% → 17% → 10% → 4% |
| Risk-free rateLive feed — US 10-year Treasury yield (^TNX) | 5.2% |
| BetaLive feed — yfinance, 5-year monthly beta vs the S&P 500 (clamped to 0.4–2.5) | 0.61 |
| Terminal growthESTIMATEAssumption — TickerWorth house default 2.5%, held below WACC | 2.5% |
| Diluted sharesLive feed — sharesOutstanding | 106M |
| Market priceLast known price · as of 2026-10-19 13:20 UTC | ₹25.40 |
Change TIGERLOGS.NS's assumptions
The discount-rate dial and the editable model
ProChange growth, margin and WACC yourself — Pro (7-day free trial, card required).
What does Tiger Logistics (India) Limited do?
What does it do?
Tiger Logistics (India) Limited provides inbound and outbound logistics solutions in India and internationally. It offers full container load shipping, less than container load shipping, air freight, rail and road logistics, cold-chain logistics, project defence logistics, and customs clearance solutions. It operates in the Integrated Freight & Logistics industry (Industrials sector), headquartered in India. The company employs roughly 240 people.
How does it make money?
The business turns 6.8B in annual revenue into profit. Out of every $100 of sales, about $3 is left as operating profit (operating margin of 2.9%), after a 4% gross margin on the products/services it sells. After all costs, taxes and interest, 2.4% of revenue becomes bottom-line net profit.
Is it financially healthy?
Financially it looks solid: carries modest debt (0.4× equity), comfortably covers its short-term bills (2.2× current ratio), and is currently profitable.
TIGERLOGS.NS insider trading
Insider filings are available for US-listed companies only.
Common questions
What is TIGERLOGS.NS's intrinsic value?
TickerWorth's blended fair value for Tiger Logistics (India) Limited (TIGERLOGS.NS) is ₹32.55 per share, versus a market price of ₹25.40 (priced within our range of ₹17.30 – ₹40.85).
Is TIGERLOGS.NS overvalued or undervalued?
Priced within our range of ₹17.30 – ₹40.85 at ₹25.40. We don't call TIGERLOGS.NS overvalued or undervalued from a range. This is an educational estimate, not advice.
What discount rate is used for TIGERLOGS.NS?
A WACC of 7.7% and a terminal growth rate of 2.5%.
Is Tiger Logistics (India) stock undervalued?
TickerWorth's fair value for Tiger Logistics (India) Limited (TIGERLOGS.NS) is ₹32.55 against a market price of ₹25.40. Our read: Priced within our range of ₹17.30 – ₹40.85. This is a model estimate, not investment advice.
Tiger Logistics (India) (TIGERLOGS.NS) DCF valuation and fair value
Our fair value for Tiger Logistics (India) Limited (TIGERLOGS.NS) is ₹32.55, built on a 7.7% discount rate (WACC) and 2.5% terminal growth. It blends our discounted-cash-flow model with other valuation lenses. Every assumption is listed on this page with its source.
What growth is priced into Tiger Logistics (India) stock?
Today's price implies revenue growth of 11.6% a year for 5 years; our model assumes 16.6% a year on average over the same horizon. This is a reverse DCF: it holds our cash-flow model's other inputs and solves for the revenue growth that makes the model equal today's price of ₹25.40. A model estimate, not investment advice.
Tiger Logistics (India) (TIGERLOGS.NS) insider trading
We have no recent SEC Form 4 insider filings on file for Tiger Logistics (India) Limited (TIGERLOGS.NS). Form 4 covers US-listed companies only.
Not investment advice. TickerWorth Score is a model output.
Educational tool. Every output reflects the assumptions shown — not a prediction and not investment advice. TickerWorth is not a licensed investment adviser, and these figures are estimates from public filings and market data that can be wrong.