ROP · Intrinsic value
Is Roper Technologies, Inc. (ROP) overvalued or undervalued?
As of Oct 19, 2026, TickerWorth's valuation lenses put Roper Technologies, Inc. (ROP) at $216.00 – $724.86, too broad a range to say where the delayed market price of $382.71 sits in it, so we do not call it over- or undervalued. It is a model estimate, and every input behind it is sourced below.
Model by Miraaj Patel · generated from a hand-researched model · Updated Oct 19, 2026 · How these pages are made
What is ROP worth?
- Fair-value range
- $216.00 – $724.86
- Market price
- $382.71
- Gap to fair value
- —
- Verdict
- Too wide to call
Reverse DCF: Today's price implies revenue growth of 4.4% a year for 5 years; our model assumes 5.4% a year on average over the same horizon.
What is ROP's TickerWorth Score?
Middle of the pack — real strengths and real weaknesses
Compared with Technology companies in US
Its strongest point: looks cheap on the numbers. Its weakest: balance sheet looks stretched.
- Value · 74 of 100
Cheaper than 74% of Technology companies in US
- Price vs worth · 68 of 100
- Quality · 71 of 100
More profitable than 71% of Technology companies in US
- Financial health · 17 of 100
Financially stronger than 17% of Technology companies in US
- Growth · 38 of 100
Growing faster than 38% of Technology companies in US
- Momentum · 36 of 100
Outperformed 36% of Technology companies in US over the past year
Confidence: Medium confidence · Scored
Get the Undervalued Company of the Week.
Why ROP gets a range, not one number
At a recent price of $382.71, Roper Technologies, Inc. (ROP) sits inside a range too wide to call either way: our valuation lenses put the business somewhere between $216.00 and $724.86 per share. They disagree too widely for us to state a single fair value. We publish the range rather than a midpoint because a number that precise would claim more than the methods can support. This is an educational model, not a price target or a recommendation.
Read the full reasoning
The valuation discounts Roper Technologies, Inc.'s projected free cash flows at a weighted-average cost of capital (WACC) of 8.4%, with a long-run terminal growth rate of 2.5%. About 76% of the enterprise value comes from the terminal value — the portion beyond the explicit forecast window — which is typical for a stable, cash-generative business and a reminder that small changes in the discount rate or terminal growth assumption swing the intrinsic value meaningfully.
Running the DCF in reverse — solving for the growth the current price already assumes — the market is implying roughly 4.4% annual revenue growth for ROP. Our base case instead compounds to about 5.4% a year over the same forecast, so the market's implied growth is broadly in line with our base case. The reverse-DCF is a quick sanity check: it reframes 'is this stock cheap?' as 'do I believe the growth the price requires?' rather than arguing over a single point estimate of fair value.
Sensitivity matters more than any single number. Across a reasonable band of discount-rate assumptions, ROP's modeled DCF value ranges from about $250.45 to $710.11 per share. If that range still sits below today's price, the market is optimistic relative to the model across the whole band; if it brackets the price, the stock is roughly fairly valued on our assumptions. Use the interactive slider to see exactly where your own cost-of-capital view lands.
How to read this page: the DCF fair value is what Roper Technologies, Inc. would be worth if its cash flows grow as modeled and are discounted at the stated WACC. The assumptions table shows every input and its source; the reverse-DCF shows what the market believes; the sensitivity band shows how fragile the answer is. None of this is investment advice — it is a transparent, auditable framework for forming your own view of ROP's intrinsic value. Figures update as new filings and prices come in.
Every input behind ROP's DCF
| Input | Value |
|---|---|
| Base-year revenueRoper Q4/FY2025 earnings release, 8-K Ex-99.1 (accession 0000882835-26-000003, filed 2026-01-27); Roper FY2025 10-K (accession 0000882835-26-000009, filed 2026-02-24): Net revenues FY2025 $7,902.5M, +12% on FY2024 $7,039.2M — but only +5% ORGANIC; +7 points came from acquisitions (CentralReach, Subsplash, Orchard, Outgo and bolt-ons; $3,290M of acquisition cash in FY2025). Segments: Application Software $4,483.0M, Network Software $1,600.8M, Technology Enabled Products $1,818.7M. Calendar fiscal year. UNCHANGED as the base — the new quarters belong in the forecast. CROSS-CHECK: H1 2026 revenue $4,204.2M vs $3,826.4M = +9.9% (organic +5.3%, acquisitions +4.1%); Q2 alone $2,108.9M, +8.5% (organic +4.9%). | $7,902,500,000 |
| Base EBIT marginRoper Q4/FY2025 earnings release, 8-K Ex-99.1 (accession 0000882835-26-000003, filed 2026-01-27) (Table 1, footnote B) + income statement: DERIVED — and the definition is the single biggest choice in this file: operating income BEFORE amortization of ACQUIRED intangibles (EBITA), after everything else. GAAP income from operations $2,235.4M (28.3%) + acquisition-related intangible amortization $815M (Roper's own figure, release footnote B) = $3,050.4M = 38.60% of $7,902.5M. Capitalized-software amortization (~$43M: $858.4M total intangible amortization less the $815M acquired piece) and PP&E depreciation ($39.8M) STAY INSIDE this margin as real recurring costs. SBC ($166.3M) stays in (Roper does not adjust it out). TIES TO ROPER'S OWN NUMBERS: adjusted EBITDA $3,143M - depreciation $40M - software amortization $43M - $9M transaction costs Roper adds back = $3,051M. WHY AMORTIZATION IS EXCLUDED: see da_pct_revenue and special_cases — it pushes the value UP by ~$100/share versus the IBM treatment, and it is only coherent because years 2-5 are ORGANIC growth with no acquisition spending modelled. CROSS-CHECK H1 2026: operating income $1,154.3M + acquired amortization $415.8M (10-Q Note 8) = $1,570.1M / $4,204.2M = 37.35%, DOWN ~110bp on H1 2025's 38.46% ($1,074.1M + $397.5M on $3,826.4M) — Network Software margin fell from 44.1% to 40.8% (Subsplash payments mix, Convoy freight platform) and SBC rose 31%. | 38.6% |
| Forecast revenue growthESTIMATEAssumption — TickerWorth's 5-year explicit forecast | 8% → 6% → 5% → 4% → 4% |
| Risk-free rateUS 10Y Treasury constant maturity (FRED DGS10): 5.24% on 2026-10-01, the latest published observation; program-wide input shared by every researched model in this run. | 5.2% |
| BetaESTIMATEAssumption — normalized estimate (published Yahoo/yfinance 5Y-monthly beta 0.751): NORMALIZED UP from the published 0.751 — CONSERVATIVE (raises WACC, lowers value). Reasons: (1) leverage has risen sharply — net debt to total net capital 36.9% at 2026-06-30 vs 31.2% at year-end, after $2.0B of revolver borrowing funded $2.7B of buybacks — and a 5-year regression mostly describes the less-levered company; (2) the 2026 de-rating of vertical software on AI-disruption fears (the shares fell from a 52-week high of $521 to a low of $306) is a sector-wide factor that a monthly regression with ~60 points barely registers. 0.85 matches the normalization used for IBM and SOLV in this tracker. At the published 0.751 the slice is about $416; each 0.1 of beta is worth ~$33/share; the market price implies ~0.92. | 0.85 |
| Terminal growthESTIMATEAssumption — house default: House default 2.5% (roughly long-run nominal GDP), kept for comparability. For Roper it is an ORGANIC perpetuity: the model assumes no acquisitions, so 2.5% is the rate the existing portfolio grows forever. Must stay below WACC (8.38%). At 2.0% the value falls ~$30/share — terminal value is ~76% of EV, so this matters. | 2.5% |
| Diluted sharesRoper Q2 2026 10-Q (accession 0000882835-26-000036, filed 2026-07-31): Q2 2026 weighted-average diluted shares 100.6M (H1 102.6M; FY2025 108.2M). CONSERVATIVE: the weighted average lags a very fast buyback — 7.865M shares repurchased for $2,724M in H1 2026 (avg $346.34) and 9.0M for $3.2B program-to-date, leaving 98.9M outstanding at 2026-06-30. On ~99.5M (outstanding plus dilutive awards) the slice would be ~$4 higher. Q3 repurchases, if any, are not yet reported; $2,776M of authorization remained at June 30. | 101M |
| Market priceDelayed quote · as of 2026-10-19 13:15 UTC | $382.71 |
Change ROP's assumptions
The discount-rate dial and the editable model
ProChange growth, margin and WACC yourself — Pro (7-day free trial, card required).
What does Roper Technologies, Inc. do?
What does it do?
Roper Technologies, Inc. designs and develops vertical software and technology enabled products in the United States, Canada, Europe, Asia, and internationally. It operates in the Software - Application industry (Technology sector), headquartered in United States. The company employs roughly 19,400 people.
How does it make money?
The business turns $8.3B in annual revenue into profit. Out of every $100 of sales, about $28 is left as operating profit (operating margin of 27.7%), after a 70% gross margin on the products/services it sells. After all costs, taxes and interest, 30.2% of revenue becomes bottom-line net profit.
Is it financially healthy?
Financially it looks stretched: carries modest debt (0.6× equity), may struggle to cover its short-term bills (0.6× current ratio), and is currently profitable.
Who at ROP filed insider trades?
| Date | Insider | Relationship | What happened | Value | Filing |
|---|---|---|---|---|---|
| Dubey Abhijit | Director | Grant / award | — | Form 4 for Dubey Abhijit (opens sec.gov in a new tab) | |
| Dubey Abhijit | Director | Grant / award | — | Form 4 for Dubey Abhijit (opens sec.gov in a new tab) | |
| Joyce Thomas Patrick JR | Director | Grant / award | — | Form 4 for Joyce Thomas Patrick JR (opens sec.gov in a new tab) | |
| ESTEVES IRENE M | Director | Grant / award | — | Form 4 for ESTEVES IRENE M (opens sec.gov in a new tab) | |
| ARCHAMBEAU SHELLYE L | Director | Grant / award | — | Form 4 for ARCHAMBEAU SHELLYE L (opens sec.gov in a new tab) | |
| Stipancich John K | EVP, Chief Legal Officer & Sec | Option exercise | $457,680.00 | Form 4 for Stipancich John K (opens sec.gov in a new tab) |
A disclosure, not a signal to trade. Source: SEC EDGAR (Form 4). Older filings and the 90-day buying-and-selling read are part of Pro. See plans
Common questions
What is ROP's intrinsic value?
TickerWorth's valuation lenses put Roper Technologies, Inc. (ROP) between $216.00 and $724.86 per share, versus a market price of $382.71. They disagree too widely for us to state a single fair value, so we publish the range.
Is ROP overvalued or undervalued?
At $382.71 the price sits inside a range too wide to call either way. We don't call ROP overvalued or undervalued from a range this wide. This is an educational estimate, not advice.
What discount rate is used for ROP?
A WACC of 8.4% and a terminal growth rate of 2.5%.
Is Roper Technologies stock undervalued?
TickerWorth's fair-value range for Roper Technologies, Inc. (ROP) is $216.00 – $724.86 against a market price of $382.71. Too wide to call. We publish a range here, not one number, so we do not call it over- or undervalued. This is a model estimate, not investment advice.
Roper Technologies (ROP) DCF valuation and fair value
Our fair-value range for Roper Technologies, Inc. (ROP) is $216.00 – $724.86, built on a 8.4% discount rate (WACC) and 2.5% terminal growth. It blends our discounted-cash-flow model with other valuation lenses. Every assumption is listed on this page with its source.
What growth is priced into Roper Technologies stock?
Today's price implies revenue growth of 4.4% a year for 5 years; our model assumes 5.4% a year on average over the same horizon. This is a reverse DCF: it holds our cash-flow model's other inputs and solves for the revenue growth that makes the model equal today's price of $382.71. A model estimate, not investment advice.
Roper Technologies (ROP) insider trading
The most recent insider filing (SEC Form 4) for Roper Technologies, Inc. (ROP): Dubey Abhijit, Director, grant / award on 2026-10-01. The latest filings are listed on this page. A disclosure, not a signal to trade.
How does ROP compare with its peers?
Other ways into the coverage
Not investment advice. TickerWorth Score is a model output.
TickerWorth is not a licensed investment adviser, and these figures are estimates from public filings and market data that can be wrong.