1,683 companies · 876 with a published fair value · 203 shown as a range only · 600 we decline to value · 4 not modeled yet
What “coverage” means here
Hand-researched
130
Filing-sourced
530
Auto-modeled
1,019
Not modeled yet
4
Table assembled · Prices are delayed.
Watch
Company
Price
Our fair value
Gap
Coverage
FTS.TOFortis Inc.Price —Fair value No DCF — regulated utilityA cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.Computed Auto-modeled
—
No DCF — regulated utilityA cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.Computed
—
Auto-modeled
G.MIAssicurazioni Generali S.p.A.Price €42.93Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
€42.93
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
GAIL.NSGAIL (India) LimitedPrice ₹168.10Fair value No DCF — regulated utilityA cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.Computed Auto-modeled
₹168.10
No DCF — regulated utilityA cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.Computed
—
Auto-modeled
GDSGDS Holdings LimitedPrice $29.39Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$29.39
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
GENBGenerate Biomedicines, Inc.Price $14.34Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$14.34
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
GETI-B.STGetinge AB (publ)Price 249.90 SEKFair value No DCF — lenses disagreethe valuation lenses span 10.6x — too wide to state as a single fair valueComputed Auto-modeled
249.90 SEK
No DCF — lenses disagreethe valuation lenses span 10.6x — too wide to state as a single fair valueComputed
—
Auto-modeled
GEVOGevo, Inc.Price $1.31Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$1.31
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
GFIGold Fields LimitedPrice $35.38Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
$35.38
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
GGBR4.SAGerdau S.A.Price 25.79 BRLFair value No DCF — lenses disagreethe valuation lenses span 10.9x — too wide to state as a single fair valueComputed Auto-modeled
25.79 BRL
No DCF — lenses disagreethe valuation lenses span 10.9x — too wide to state as a single fair valueComputed
—
Auto-modeled
GHGuardant Health, Inc.Price $177.80Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$177.80
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
GIL.TOGildan Activewear Inc.Price C$57.85Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
C$57.85
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
GIVN.SWGivaudan SAPrice 3,915 CHFFair value No DCF — lenses disagreethe valuation lenses span 3.2x — too wide to state as a single fair valueComputed Auto-modeled
3,915 CHF
No DCF — lenses disagreethe valuation lenses span 3.2x — too wide to state as a single fair valueComputed
—
Auto-modeled
GLE.PASociété Générale Société anonymePrice —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
GLEN.LGlencore plcPrice £5.69Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
£5.69
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
GLNCYGlencore plcPrice $15.00Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$15.00
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
GMG.AXGoodman GroupPrice —Fair value No DCF — REITA cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.Computed Auto-modeled
—
No DCF — REITA cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.Computed
—
Auto-modeled
GODREJPROP.NSGodrej Properties LimitedPrice ₹1,608Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
₹1,608
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
GOLDGold.com, Inc.Price $41.85Fair value No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed Auto-modeled
$41.85
No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed
—
Auto-modeled
GPROGoPro, Inc.Price $1.35Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$1.35
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
GRALGRAIL, Inc.Price $140.35Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$140.35
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
GRASIM.NSGrasim Industries LimitedPrice ₹2,920Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
₹2,920
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
GROWW.NSBillionbrains Garage Ventures LimitedPrice ₹200.85Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
₹200.85
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
GSThe Goldman Sachs Group, Inc.Price $895.32Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$895.32
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
GSK.LGSK plcPrice £18.55Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
£18.55
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
GTLBGitLab Inc.Price $51.50Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$51.50
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
GWO.TOGreat-West Lifeco Inc.Price —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HHyatt Hotels CorporationPrice $157.72Fair value No DCF — lenses disagreethe valuation lenses span 34.7x — too wide to state as a single fair valueComputed Auto-modeled
$157.72
No DCF — lenses disagreethe valuation lenses span 34.7x — too wide to state as a single fair valueComputed
—
Auto-modeled
H.TOHydro One LimitedPrice C$53.52Fair value No DCF — regulated utilityA cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.Computed Auto-modeled
C$53.52
No DCF — regulated utilityA cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.Computed
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HASHasbro, Inc.Price $93.32Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$93.32
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
HBANHuntington Bancshares IncorporatedPrice $15.33Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$15.33
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HCMHUTCHMED (China) LimitedPrice $14.14Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$14.14
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
HDBHDFC Bank LimitedPrice $23.84Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$23.84
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HDFCBANK.NSHDFC Bank LimitedPrice ₹706.60Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
₹706.60
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HDFCLIFE.NSHDFC Life Insurance Company LimitedPrice ₹553.00Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
₹553.00
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HEXA-B.STHexagon AB (publ)Price 102.15 SEKFair value No DCF — lenses disagreethe valuation lenses span 17.6x — too wide to state as a single fair valueComputed Auto-modeled
102.15 SEK
No DCF — lenses disagreethe valuation lenses span 17.6x — too wide to state as a single fair valueComputed
—
Auto-modeled
HIGThe Hartford Insurance Group, Inc.Price $126.05Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$126.05
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HIHOHighway Holdings LimitedPrice $0.90Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$0.90
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
HIMSHims & Hers Health, Inc.Price $30.92Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$30.92
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
HINDALCO.NSHindalco Industries LimitedPrice ₹942.55Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
₹942.55
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
HINDPETRO.NSHindustan Petroleum Corporation LimitedPrice ₹346.00Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
₹346.00
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
HINDZINC.NSHindustan Zinc LimitedPrice ₹570.00Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
₹570.00
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
HNR1.DEHannover Rück SEPrice —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HOODRobinhood Markets, Inc.Price $109.02Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$109.02
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HPHelmerich & Payne, Inc.Price $37.43Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$37.43
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
HPEHewlett Packard Enterprise CompanyPrice $62.94Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$62.94
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
HSBA.LHSBC Holdings plcPrice —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HSBCHSBC Holdings plcPrice —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HTFLHeartflow, Inc.Price $49.32Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$49.32
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
HUBSHubSpot, Inc.Price $220.61Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$220.61
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
HUNHuntsman CorporationPrice $8.61Fair value No DCF — lenses disagreethe valuation lenses span 7.0x — too wide to state as a single fair valueComputed Auto-modeled
$8.61
No DCF — lenses disagreethe valuation lenses span 7.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
HURCHurco Companies, Inc.Price $22.06Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$22.06
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
HUTHut 8 Corp.Price $89.63Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$89.63
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
HYUNDAI.NSHyundai Motor India LimitedPrice ₹1,987Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
₹1,987
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
IAG.AXInsurance Australia Group LimitedPrice A$8.57Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
A$8.57
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
IAG.LInternational Consolidated Airlines Group S.A.Price £4.15Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
£4.15
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
IBNICICI Bank LimitedPrice —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
IBRXImmunityBio, Inc.Price $8.52Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$8.52
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ICICIBANK.NSICICI Bank LimitedPrice ₹1,397Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
₹1,397
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
IDEA.NSVodafone Idea LimitedPrice ₹12.59Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
₹12.59
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
IFFInternational Flavors & Fragrances Inc.Price $85.72Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$85.72
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
IFX.DEInfineon Technologies AGPrice €63.47Fair value No DCF — lenses disagreethe valuation lenses span 12.1x — too wide to state as a single fair valueComputed Auto-modeled
€63.47
No DCF — lenses disagreethe valuation lenses span 12.1x — too wide to state as a single fair valueComputed
—
Auto-modeled
IGRCBRE Global Real Estate Income FundPrice $11.30Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$11.30
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
INDBIndependent Bank Corp.Price —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
INDIindie Semiconductor, Inc.Price $2.97Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$2.97
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
INDIGO.NSInterGlobe Aviation LimitedPrice ₹4,833Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
₹4,833
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
INDUSINDBK.NSIndusInd Bank LimitedPrice ₹898.90Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
₹898.90
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
INFQInfleqtion, Inc.Price $11.04Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$11.04
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
INGING Groep N.V.Price —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
INGA.ASING Groep N.V.Price —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
INIOInnio N.V.Price $19.12Fair value No DCF — lenses disagreethe valuation lenses span 19.6x — too wide to state as a single fair valueComputed Auto-modeled
$19.12
No DCF — lenses disagreethe valuation lenses span 19.6x — too wide to state as a single fair valueComputed
—
Auto-modeled
INVE-B.STInvestor AB (publ)Price 403.80 SEKFair value No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed Auto-modeled
403.80 SEK
No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed
—
Auto-modeled
IOC.NSIndian Oil Corporation LimitedPrice ₹130.66Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
₹130.66
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
IONQIonQ, Inc.Price $39.89Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$39.89
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
IOVAIovance Biotherapeutics, Inc.Price $14.21Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$14.21
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
IRENIREN LimitedPrice $35.19Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$35.19
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
IRFC.NSIndian Railway Finance Corporation LimitedPrice ₹78.48Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
₹78.48
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ISP.MIIntesa Sanpaolo S.p.A.Price —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
ITSA4.SAItaúsa S.A.Price 15.36 BRLFair value No DCF — lenses disagreethe valuation lenses span 15.6x — too wide to state as a single fair valueComputed Auto-modeled
15.36 BRL
No DCF — lenses disagreethe valuation lenses span 15.6x — too wide to state as a single fair valueComputed
—
Auto-modeled
ITUBItaú Unibanco Holding S.A.Price $9.44Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$9.44
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
ITUB4.SAItaú Unibanco Holding S.A.Price 48.09 BRLFair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
48.09 BRL
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
IVZInvesco Ltd.Price $30.43Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$30.43
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
JAZZJazz Pharmaceuticals plcPrice $236.04Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$236.04
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
JBLUJetBlue Airways CorporationPrice $4.06Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$4.06
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
JEFJefferies Financial Group Inc.Price —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
JOBYJoby Aviation, Inc.Price $5.44Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$5.44
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
JPMJPMorgan Chase & Co.Price $332.38Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$332.38
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
K.TOKinross Gold CorporationPrice C$33.64Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
C$33.64
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
KHCThe Kraft Heinz CompanyPrice $23.56Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$23.56
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
KISBKish Bancorp, Inc.Price $70.49Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$70.49
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
KOTAKBANK.NSKotak Mahindra Bank LimitedPrice ₹418.35Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
₹418.35
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
KRCKilroy Realty CorporationPrice —Fair value No DCF — REITA cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.Computed Auto-modeled
—
No DCF — REITA cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.Computed
—
Auto-modeled
KXIAYKioxia Holdings CorporationPrice $7.93Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
$7.93
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
LLoews CorporationPrice $104.95Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
$104.95
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
LCIDLucid Group, Inc.Price $4.13Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$4.13
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
LEELee Enterprises, IncorporatedPrice $6.71Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$6.71
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
LENLennar CorporationPrice $76.69Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
$76.69
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
LENSKART.NSLenskart Solutions LimitedPrice ₹646.50Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
₹646.50
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
LHA.DEDeutsche Lufthansa AGPrice €7.19Fair value No DCF — lenses disagreethe valuation lenses span 8.7x — too wide to state as a single fair valueComputed Auto-modeled
€7.19
No DCF — lenses disagreethe valuation lenses span 8.7x — too wide to state as a single fair valueComputed
—
Auto-modeled
LICI.NSLife Insurance Corporation of IndiaPrice ₹397.75Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
₹397.75
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed