Stock intrinsic values (DCF) — page 15
1,425 companies with a valuation page. 524 carry a published fair value; 398 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 503 have no cached model yet. Of the models we hold, 458 are sourced from SEC filings and 464 are auto-modeled from market data.
Showing 1,401–1,425 of 1,425 companies · page 15 of 15
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| WCN.TO | Waste Connections | — | Not modeled yet | — | Not modeled yet |
| WDS.AX | Woodside Energy | — | Not modeled yet | — | Not modeled yet |
| WEGE3.SA | WEG | — | Not modeled yet | — | Not modeled yet |
| WES.AX | Wesfarmers | — | Not modeled yet | — | Not modeled yet |
| WIPRO.NS | Wipro | — | Not modeled yet | — | Not modeled yet |
| WIX | Wix.Com Ltd. | — | Not modeled yet | — | Not modeled yet |
| WKL.AS | Wolters Kluwer | — | Not modeled yet | — | Not modeled yet |
| WMS | Advanced Drainage Systems, Inc. | — | Not modeled yet | — | Not modeled yet |
| WN.TO | George Weston | — | Not modeled yet | — | Not modeled yet |
| WOR | Worthington Enterprises, Inc. | — | Not modeled yet | — | Not modeled yet |
| WOW.AX | Woolworths Group | — | Not modeled yet | — | Not modeled yet |
| WPC | W. P. Carey Inc. | — | Not modeled yet | — | Not modeled yet |
| WPM.TO | Wheaton Precious Metals | — | Not modeled yet | — | Not modeled yet |
| WPP.L | WPP | — | Not modeled yet | — | Not modeled yet |
| WSO | Watsco Inc | — | Not modeled yet | — | Not modeled yet |
| WSP.TO | WSP Global | — | Not modeled yet | — | Not modeled yet |
| WTB.L | Whitbread | — | Not modeled yet | — | Not modeled yet |
| WTC.AX | WiseTech Global | — | Not modeled yet | — | Not modeled yet |
| XRO.AX | Xero | — | Not modeled yet | — | Not modeled yet |
| ZAL.DE | Zalando | — | Not modeled yet | — | Not modeled yet |
| ZION | Zions Bancorporation, National Association /Ut/ | — | Not modeled yet | — | Not modeled yet |
| ZM | Zoom Communications, Inc. | — | Not modeled yet | — | Not modeled yet |
| ZS | Zscaler, Inc. | — | Not modeled yet | — | Not modeled yet |
| ZURN.SW | Zurich Insurance | — | Not modeled yet | — | Not modeled yet |
| ZYDUSLIFE.NS | Zydus Lifesciences Limited | — | Not modeled yet | — | Not modeled yet |
What “coverage depth” means
Built and reviewed by hand from the company's filings — the deepest tier.
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
Educational DCF estimates from public filings and market data — not investment advice.