Skip to content
TickerWorth

Coverage

Every company we cover, page 15

1,683 companies · 876 with a published fair value · 203 shown as a range only · 600 we decline to value · 4 not modeled yet

What “coverage” means here

Hand-researched
130
Filing-sourced
530
Auto-modeled
1,019
Not modeled yet
4

Table assembled · Prices are delayed.

WatchCompanyGap
LQDALiquidia CorporationPrice $28.64Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
LREN3.SALojas Renner S.A.Price 13.57 BRLFair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
LUMNLumen Technologies, Inc.Price $5.28Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
LYBLyondellBasell Industries N.V.Price $58.58Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
LYGLloyds Banking Group plcPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MAASMaase Inc.Price $15.37Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
MACThe Macerich CompanyPrice $22.96Fair value No DCF — REIT
A cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
MAP.MCMapfre, S.A.Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MARAMARA Holdings, Inc.Price $11.23Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MB.MIMediobanca Banca di Credito Finanziario S.p.A.Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MBLYMobileye Global Inc.Price $7.43Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
MBUMFMabuchi Motor Co., Ltd.Price $9.45Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
MDBMongoDB, Inc.Price $357.96Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
MEESHO.NSMeesho LimitedPrice ₹239.09Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
METMetLife, Inc.Price $95.45Fair value No DCF — bank or insurer
A discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multi
Computed Auto-modeled		—
MFCManulife Financial CorporationPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MFC.TOManulife Financial CorporationPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MFGMizuho Financial Group, Inc.Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MG.TOMagna International Inc.Price C$92.62Fair value No DCF — lenses disagree
the valuation lenses span 18.1x — too wide to state as a single fair value
Computed Auto-modeled		—
MIN.AXMineral Resources LimitedPrice A$52.07Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
MMEDMiniMed Group, Inc.Price $19.71Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
MNDI.LMondi plcPrice £7.83Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
MNDYmonday.com Ltd.Price $90.37Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
MPMP Materials Corp.Price $46.97Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
MPHASIS.NSMphasis LimitedPrice ₹2,290Fair value No DCF — lenses disagree
the valuation lenses span 8.3x — too wide to state as a single fair value
Computed Auto-modeled		—
MQG.AXMacquarie Group LimitedPrice A$249.35Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MRKMerck & Co., Inc.Price $146.80Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
MRK.DEMerck KGaAPrice €138.45Fair value No DCF — lenses disagree
the valuation lenses span 8.6x — too wide to state as a single fair value
Computed Auto-modeled		—
MRNAModerna, Inc.Price $192.57Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
MSMorgan StanleyPrice $190.31Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MSTRStrategy IncPrice $160.01Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
MT.ASArcelorMittal S.A.Price €57.60Fair value No DCF — lenses disagree
the valuation lenses span 11.9x — too wide to state as a single fair value
Computed Auto-modeled		—
MTBM&T Bank CorporationPrice $220.44Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MTGMGIC Investment CorporationPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MTZMasTec, Inc.Price $215.93Fair value No DCF — lenses disagree
the valuation lenses span 10.1x — too wide to state as a single fair value
Computed Auto-modeled		—
MURGYMünchener Rückversicherungs-Gesellschaft Aktiengesellschaft in MünchenPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MUV2.DEMünchener Rückversicherungs-Gesellschaft Aktiengesellschaft in MünchenPrice €547.20Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
MXLMaxLinear, Inc.Price $94.05Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
NA.TONational Bank of CanadaPrice C$210.15Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
NAB.AXNational Australia Bank LimitedPrice A$38.50Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
NATIONALUM.NSNational Aluminium Company LimitedPrice ₹342.60Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
NBISNebius Group N.V.Price $242.81Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
NBTXNanobiotix S.A.Price $31.50Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
NDA-SE.STNordea Bank AbpPrice 193.15 SEKFair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
NETCloudflare, Inc.Price $347.70Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
NG.LNational Grid plcPrice £12.18Fair value No DCF — regulated utility
A cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
NIONIO Inc.Price $3.37Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
NMDC.NSNMDC LimitedPrice ₹71.80Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
NMIHNMI Holdings, Inc.Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
NNNextNav Inc.Price $12.35Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
NN.ASNN Group N.V.Price €76.46Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
NNBRNN, Inc.Price $3.95Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
NRIXNurix Therapeutics, Inc.Price $25.08Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
NTGY.MCNaturgy Energy Group, S.A.Price —Fair value No DCF — regulated utility
A cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
NTPC.NSNTPC LimitedPrice ₹314.05Fair value No DCF — regulated utility
A cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
NTRSNorthern Trust CorporationPrice $174.55Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
NUNu Holdings Ltd.Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
NVAXNovavax, Inc.Price $12.75Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
NWCLnewcleo plcPrice $7.95Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
NWGNatWest Group plcPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
NWG.LNatWest Group plcPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
OIL.NSOil India LimitedPrice ₹449.00Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
OKLOOklo Inc.Price $35.87Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
OLNOlin CorporationPrice $16.05Fair value No DCF — lenses disagree
the valuation lenses span 4.2x — too wide to state as a single fair value
Computed Auto-modeled		—
ONDSOndas Inc.Price $7.68Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
ORA.PAOrange S.A.Price €14.56Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
ORIOld Republic International CorporationPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
ORIOOrion Digital Corp.Price $1.02Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
OUSTOuster, Inc.Price $44.39Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
OXYOccidental Petroleum CorporationPrice $58.08Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
PAGSPagSeguro Digital Ltd.Price $8.90Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
PARABanzai International, Inc.Price $0.70Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PBFPBF Energy Inc.Price $89.51Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PBLSParabilis Medicines, Inc.Price $26.85Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
PENNPENN Entertainment, Inc.Price $15.10Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PETR4.SAPetróleo Brasileiro S.A. - PetrobrasPrice 56.00 BRLFair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
PGENPrecigen, Inc.Price $8.96Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PGRThe Progressive CorporationPrice $210.31Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
PLPlanet Labs PBCPrice $18.04Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PLS.AXPLS Group LimitedPrice A$3.81Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
PLSEPulse Biosciences, Inc.Price $47.90Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
PNB.NSPunjab National BankPrice ₹109.57Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
POW.TOPower Corporation of CanadaPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
POWERGRID.NSPower Grid Corporation of India LimitedPrice ₹250.45Fair value No DCF — regulated utility
A cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
PPCPilgrim's Pride CorporationPrice $27.85Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
PPLIPeople IncorporatedPrice $39.73Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PRIO3.SAPrio S.A.Price 70.10 BRLFair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
PROSYProsus N.V.Price $8.18Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PRUPrudential Financial, Inc.Price $112.60Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
PRU.LPrudential plcPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
PRX.ASProsus N.V.Price €36.02Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PSPershing Square Inc.Price $54.59Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PSKYParamount Skydance CorporationPrice $9.50Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
PSQLPasqal Holding SAPrice $5.82Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PST.MIPoste Italiane S.p.A.Price €24.68Fair value No DCF — lenses disagree
the valuation lenses span 38.0x — too wide to state as a single fair value
Computed Auto-modeled		—
PUM.DEPUMA SEPrice €22.87Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
PURRHyperliquid Strategies Inc.Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
QBE.AXQBE Insurance Group LimitedPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
RADL3.SARaia Drogasil S.A.Price 21.29 BRLFair value No DCF — lenses disagree
the valuation lenses span 24.7x — too wide to state as a single fair value
Computed Auto-modeled		—
RAIL3.SARumo S.A.Price 18.92 BRLFair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
1,683 companies · showing 1,401–1,500