Skip to content
TickerWorth

Coverage

Every company we cover, page 16

1,683 companies · 876 with a published fair value · 203 shown as a range only · 600 we decline to value · 4 not modeled yet

What “coverage” means here

Hand-researched
130
Filing-sourced
530
Auto-modeled
1,019
Not modeled yet
4

Table assembled · Prices are delayed.

WatchCompanyGap
RBLXRoblox CorporationPrice $49.55Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
RBRKRubrik, Inc.Price $125.14Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
RCATRed Cat Holdings, Inc.Price $6.40Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
RDIBReading International, Inc.Price $16.08Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
RED.MCRedeia Corporación, S.A.Price €14.91Fair value No DCF — regulated utility
A cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
REGRegency Centers CorporationPrice $71.60Fair value No DCF — REIT
A cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
RENT3.SALocaliza Rent a Car S.A.Price 50.06 BRLFair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
REXRRexford Industrial Realty, Inc.Price —Fair value No DCF — REIT
A cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
RFRegions Financial CorporationPrice $27.10Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
RGAReinsurance Group of America, IncorporatedPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
RIO.LRio Tinto GroupPrice £70.56Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
RIOTRiot Platforms, Inc.Price $16.89Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
RIVNRivian Automotive, Inc.Price $14.30Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
RKLBRocket Lab CorporationPrice $68.21Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
RNO.PARenault SAPrice €24.68Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
RNRRenaissanceRe Holdings Ltd.Price $351.06Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
ROIVRoivant Sciences Ltd.Price $36.50Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
ROKURoku, Inc.Price $154.54Fair value No DCF — lenses disagree
the valuation lenses span 3.3x — too wide to state as a single fair value
Computed Auto-modeled		—
RPMRPM International Inc.Price $99.39Fair value No DCF — lenses disagree
the valuation lenses span 9.0x — too wide to state as a single fair value
Computed Auto-modeled		—
RWE.DERWE AktiengesellschaftPrice €58.60Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
RXORXO, Inc.Price $28.53Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
RYRoyal Bank of CanadaPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
RY.TORoyal Bank of CanadaPrice C$278.91Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SSentinelOne, Inc.Price $22.38Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
SAB.MCBanco de Sabadell, S.A.Price €3.69Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SAILSailPoint, Inc.Price $20.44Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
SANBanco Santander, S.A.Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SAN.MCBanco Santander, S.A.Price €12.03Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SAN.PASanofiPrice €69.99Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
SBACSBA Communications CorporationPrice $158.49Fair value No DCF — REIT
A cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
SBETSharplink, Inc.Price $9.35Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SBILIFE.NSSBI Life Insurance Company LimitedPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SBIN.NSState Bank of IndiaPrice ₹973.80Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SBRASabra Health Care REIT, Inc.Price $19.34Fair value No DCF — REIT
A cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
SBSP3.SACompanhia de Saneamento Básico do Estado de São Paulo - SABESPPrice —Fair value No DCF — regulated utility
A cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
SCG.AXScentre GroupPrice —Fair value No DCF — REIT
A cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
SCHWThe Charles Schwab CorporationPrice $96.70Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SEB-A.STSkandinaviska Enskilda Banken AB (publ)Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SECZSecuritize Corp.Price $9.86Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
SEDGSolarEdge Technologies, Inc.Price $32.21Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
SERVServe Robotics Inc.Price $4.35Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
SFTBYSoftBank Group Corp.Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SGO.PACompagnie de Saint-Gobain S.A.Price €66.54Fair value No DCF — lenses disagree
the valuation lenses span 8.4x — too wide to state as a single fair value
Computed Auto-modeled		—
SGRO.LSEGRO PlcPrice —Fair value No DCF — REIT
A cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
SHAZSharonAI Holdings Inc.Price $37.93Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
SHB-A.STSvenska Handelsbanken AB (publ)Price 153.85 SEKFair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SHELShell plcPrice $96.47Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
SHEL.LShell plcPrice £37.94Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
SHO-PISunstone Hotel Investors, Inc.Price $21.52Fair value No DCF — REIT
A cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
SITMSiTime CorporationPrice $656.65Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
SKF-B.STAB SKF (publ)Price 275.10 SEKFair value No DCF — lenses disagree
the valuation lenses span 16.8x — too wide to state as a single fair value
Computed Auto-modeled		—
SKHYSK hynix Inc.Price $147.55Fair value No DCF — lenses disagree
the valuation lenses span 4.7x — too wide to state as a single fair value
Computed Auto-modeled		—
SKTTanger Inc.Price —Fair value No DCF — REIT
A cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
SLABSilicon Laboratories Inc.Price $221.00Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
SLF.TOSun Life Financial Inc.Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SLGSL Green Realty Corp.Price $47.00Fair value No DCF — REIT
A cash-flow DCF isn't the right lens for a REIT — property value and FFO/AFFO matter more than free cash flow. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
SLHN.SWSwiss Life Holding AGPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SMFGSumitomo Mitsui Financial Group, Inc.Price —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SMFRFSumitomo Forestry Co., Ltd.Price $7.71Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
SMRNuScale Power CorporationPrice $7.91Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
SN.LSmith & Nephew plcPrice £10.12Fair value No DCF — lenses disagree
the valuation lenses span 8.8x — too wide to state as a single fair value
Computed Auto-modeled		—
SNAPSnap Inc.Price $6.23Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
SNHIYSany Heavy Industry Co.,LtdPrice $9.44Fair value No DCF — lenses disagree
the valuation lenses span 18.7x — too wide to state as a single fair value
Computed Auto-modeled		—
SNOWSnowflake Inc.Price $341.04Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
SPOTSpotify Technology S.A.Price $530.46Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
SREN.SWSwiss Re AGPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SRG.MISnam S.p.A.Price —Fair value No DCF — regulated utility
A cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.
Computed Auto-modeled		—
SRPTSarepta Therapeutics, Inc.Price $17.10Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
SRT3.DESartorius AktiengesellschaftPrice €251.60Fair value No DCF — lenses disagree
the valuation lenses span 8.3x — too wide to state as a single fair value
Computed Auto-modeled		—
STAN.LStandard Chartered PLCPrice £21.27Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
STDNStandard Nuclear, Inc.Price $12.52Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
STJ.LSt. James's Place plcPrice £10.39Fair value No DCF — bank or insurer
A discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multi
Computed Auto-modeled		—
STLAStellantis N.V.Price $4.48Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
STLAM.MIStellantis N.V.Price €3.99Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
STLAP.PAStellantis N.V.Price €3.83Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
STMPA.PASTMicroelectronics N.V.Price €45.84Fair value No DCF — lenses disagree
the valuation lenses span 49.9x — too wide to state as a single fair value
Computed Auto-modeled		—
STNEStoneCo Ltd.Price $9.12Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
STO.AXSantos LimitedPrice A$8.54Fair value No DCF — lenses disagree
the valuation lenses span 11.0x — too wide to state as a single fair value
Computed Auto-modeled		—
STTState Street CorporationPrice $175.96Fair value No DCF — bank or insurer
A discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multi
Computed Auto-modeled		—
SUSuncor Energy Inc.Price $67.69Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
SU.TOSuncor Energy Inc.Price C$110.25Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
SUN.AXSuncorp Group LimitedPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SWED-A.STSwedbank AB (publ)Price 404.20 SEKFair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
SWIGGY.NSSwiggy LimitedPrice ₹232.00Fair value No DCF — lenses disagree
the valuation lenses span 1.0x — too wide to state as a single fair value
Computed Auto-modeled		—
SYFSynchrony FinancialPrice $71.52Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
SYNASynaptics IncorporatedPrice $119.88Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
TALOTalos Energy Inc.Price $17.77Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
TAPMolson Coors Beverage CompanyPrice $36.86Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
TATACAP.NSTata Capital LimitedPrice ₹314.85Fair value No DCF — bank or insurer
A discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multi
Computed Auto-modeled		—
TBBKThe Bancorp, Inc.Price $49.16Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
TCL.AXTransurban GroupPrice A$13.05Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
TDThe Toronto-Dominion BankPrice —Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
TD.TOThe Toronto-Dominion BankPrice C$168.07Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
TEAMAtlassian CorporationPrice $187.89Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
TEF.MCTelefónica, S.A.Price €3.41Fair value No DCF — model out of range
Our model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbers
Computed Auto-modeled		—
TEMTempus AI, Inc.Price $76.63Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
TENBTenable Holdings, Inc.Price $36.85Fair value No DCF — see the page
Our cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells you
Computed Auto-modeled		—
TEP.PATeleperformance SEPrice €68.66Fair value No DCF — model out of range
Our cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to pi
Computed Auto-modeled		—
TFCTruist Financial CorporationPrice $46.45Fair value No DCF — bank or insurer
A DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.
Computed Auto-modeled		—
TFII.TOTFI International Inc.Price C$163.81Fair value No DCF — lenses disagree
the valuation lenses span 15.3x — too wide to state as a single fair value
Computed Auto-modeled		—
1,683 companies · showing 1,501–1,600