1,683 companies · 881 with a published fair value · 199 shown as a range only · 599 we decline to value · 4 not modeled yet
What “coverage” means here
Hand-researched
130
Filing-sourced
530
Auto-modeled
1,019
Not modeled yet
4
Table assembled · Prices are delayed.
Watch
Company
Price
Our fair value
Gap
Coverage
8316.TSumitomo Mitsui Financial Group, Inc.Price ¥6,919Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
¥6,919
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
8766.TTokio Marine Holdings, Inc.Price ¥7,992Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
¥7,992
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
9022.TCentral Japan Railway CompanyPrice ¥3,778Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
¥3,778
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
9432.TNTT, Inc.Price ¥176.10Fair value No DCF — lenses disagreethe valuation lenses span 10.2x — too wide to state as a single fair valueComputed Auto-modeled
¥176.10
No DCF — lenses disagreethe valuation lenses span 10.2x — too wide to state as a single fair valueComputed
—
Auto-modeled
9618.HKJD.com, Inc.Price 103.70 HKDFair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
103.70 HKD
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
9984.TSoftBank Group Corp.Price ¥6,150Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
¥6,150
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
A2A.MIA2A S.p.A.Price €2.29Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
€2.29
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
AALAmerican Airlines Group Inc.Price $12.94Fair value No DCF — lenses disagreethe valuation lenses span 8.6x — too wide to state as a single fair valueComputed Auto-modeled
$12.94
No DCF — lenses disagreethe valuation lenses span 8.6x — too wide to state as a single fair valueComputed
—
Auto-modeled
AAL.LAnglo American plcPrice £40.42Fair value No DCF — lenses disagreethe valuation lenses span 22.0x — too wide to state as a single fair valueComputed Auto-modeled
£40.42
No DCF — lenses disagreethe valuation lenses span 22.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
AAUCAllied Gold CorporationPrice $20.10Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
$20.10
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
ABCLAbCellera Biologics Inc.Price $13.74Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$13.74
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ABX.TOBarrick Mining CorporationPrice C$60.70Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
C$60.70
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
ACA.PACrédit Agricole S.A.Price €18.18Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
€18.18
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
ACGLArch Capital Group Ltd.Price $95.57Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$95.57
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
AD.ASKoninklijke Ahold Delhaize N.V.Price €31.76Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
€31.76
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
ADMTADM Tronics Unlimited, Inc.Price $0.05Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$0.05
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
AEHRAehr Test Systems, Inc.Price $104.39Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$104.39
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
AEIAlset Inc.Price $0.78Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$0.78
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
AEM.TOAgnico Eagle Mines LimitedPrice C$261.41Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
C$261.41
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
AESThe AES CorporationPrice $14.91Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
$14.91
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
AFRMAffirm Holdings, Inc.Price $80.70Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$80.70
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
AGN.ASAegon Ltd.Price €7.81Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
€7.81
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
AIGAmerican International Group, Inc.Price $75.25Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
$75.25
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
AIZAssurant, Inc.Price $267.32Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$267.32
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
ALBAlbemarle CorporationPrice $104.59Fair value No DCF — lenses disagreethe valuation lenses span 29.0x — too wide to state as a single fair valueComputed Auto-modeled
$104.59
No DCF — lenses disagreethe valuation lenses span 29.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
ALHCAlignment Healthcare, Inc.Price $7.94Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$7.94
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ALLThe Allstate CorporationPrice $224.84Fair value No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed Auto-modeled
$224.84
No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed
—
Auto-modeled
ALMRAlamar Biosciences, Inc.Price $25.27Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$25.27
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
ALV.DEAllianz SEPrice €423.50Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
€423.50
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
AMBAAmbarella, Inc.Price $68.68Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$68.68
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
AMC.AXAmcor plcPrice A$59.86Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
A$59.86
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
AMTAmerican Tower CorporationPrice $168.00Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
$168.00
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
ANZ.AXANZ Group Holdings LimitedPrice A$37.18Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
A$37.18
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
APAAPA CorporationPrice $45.88Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
$45.88
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
APDAir Products and Chemicals, Inc.Price $281.26Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$281.26
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
APLDApplied Digital CorporationPrice $25.38Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$25.38
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
APOApollo Global Management, Inc.Price $118.65Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
$118.65
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
APPNAppian CorporationPrice $43.82Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$43.82
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
AREAlexandria Real Estate Equities, Inc.Price $48.66Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$48.66
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ARESAres Management CorporationPrice $118.34Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$118.34
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ARKRArk Restaurants Corp.Price $4.39Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$4.39
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ARWRArrowhead Pharmaceuticals, Inc.Price $64.19Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$64.19
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ASANAsana, Inc.Price $8.64Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$8.64
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ASNDAscendis Pharma A/SPrice $227.87Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$227.87
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ASRNL.ASASR Nederland N.V.Price €73.48Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
€73.48
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
ASSTStrive, Inc.Price $25.65Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$25.65
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ASTSAST SpaceMobile, Inc.Price $50.97Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$50.97
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
ATGL.NSAdani Total Gas LimitedPrice ₹563.45Fair value No DCF — regulated utilityA cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.Computed Auto-modeled
₹563.45
No DCF — regulated utilityA cash-flow DCF isn't the right lens for a rate-regulated utility — its returns are set on a rate base. See the multiples, dividend and book-value view.Computed
—
Auto-modeled
AUAngloGold Ashanti plcPrice $94.16Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
$94.16
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
AUGOAura Minerals Inc.Price $87.20Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
$87.20
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
AURAurora Innovation, Inc.Price $5.41Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$5.41
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
AV.LAviva plcPrice £6.97Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
£6.97
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
AVTRAvantor, Inc.Price $15.67Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$15.67
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
AXGNAxogen, Inc.Price $37.76Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$37.76
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
AXISBANK.NSAxis Bank LimitedPrice ₹1,265Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
₹1,265
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
AXONAxon Enterprise, Inc.Price $413.35Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$413.35
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
AXTIAXT, Inc.Price $73.67Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$73.67
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
BACBank of America CorporationPrice $53.75Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$53.75
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BAER.SWJulius Bär Gruppe AGPrice 71.60 CHFFair value No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed Auto-modeled
71.60 CHF
No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed
—
Auto-modeled
BAJAJFINSV.NSBajaj Finserv Ltd.Price ₹1,749Fair value No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed Auto-modeled
₹1,749
No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed
—
Auto-modeled
BAJAJHLDNG.NSBajaj Holdings & Investment LimitedPrice ₹10,804Fair value No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed Auto-modeled
₹10,804
No DCF — bank or insurerA discounted-cash-flow model isn't a meaningful lens for this financial — its value is driven by the balance sheet, not free cash flow, so the DCF lands far from any credible figure. We show the multiComputed
—
Auto-modeled
BAMI.MIBanco BPM S.p.A.Price €14.73Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
€14.73
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BANFBancFirst CorporationPrice $106.18Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$106.18
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BANKBARODA.NSBank of Baroda LimitedPrice ₹235.80Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
₹235.80
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BANKINDIA.NSBank of IndiaPrice ₹133.85Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
₹133.85
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BARC.LBarclays PLCPrice £4.36Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
£4.36
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BAXBaxter International Inc.Price $23.49Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$23.49
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
BAYN.DEBayer AktiengesellschaftPrice €43.77Fair value No DCF — lenses disagreethe valuation lenses span 6.5x — too wide to state as a single fair valueComputed Auto-modeled
€43.77
No DCF — lenses disagreethe valuation lenses span 6.5x — too wide to state as a single fair valueComputed
—
Auto-modeled
BBAS3.SABanco do Brasil S.A.Price 21.49 BRLFair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
21.49 BRL
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BBDC4.SABanco Bradesco S.A.Price 21.61 BRLFair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
21.61 BRL
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BBSE3.SABB Seguridade Participações S.A.Price 40.82 BRLFair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
40.82 BRL
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BBVABanco Bilbao Vizcaya Argentaria, S.A.Price —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BBVA.MCBanco Bilbao Vizcaya Argentaria, S.A.Price €25.23Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
€25.23
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BCDRFBanco Santander, S.A.Price $13.83Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$13.83
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BCE.TOBCE Inc.Price C$29.19Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
C$29.19
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
BCSBarclays PLCPrice $22.32Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
$22.32
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BETABETA Technologies, Inc.Price $18.21Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$18.21
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
BFLYButterfly Network, Inc.Price $8.10Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$8.10
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
BGBunge Global SAPrice $106.72Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
$106.72
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed
—
Auto-modeled
BGSFBGSF, Inc.Price $4.91Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$4.91
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
BGSIBoyd Group Services Inc.Price $78.43Fair value No DCF — lenses disagreethe valuation lenses span 50.4x — too wide to state as a single fair valueComputed Auto-modeled
$78.43
No DCF — lenses disagreethe valuation lenses span 50.4x — too wide to state as a single fair valueComputed
—
Auto-modeled
BHARATFORG.NSBharat Forge LimitedPrice ₹1,932Fair value No DCF — lenses disagreethe valuation lenses span 10.5x — too wide to state as a single fair valueComputed Auto-modeled
₹1,932
No DCF — lenses disagreethe valuation lenses span 10.5x — too wide to state as a single fair valueComputed
—
Auto-modeled
BHEL.NSBharat Heavy Electricals LimitedPrice ₹444.00Fair value No DCF — lenses disagreethe valuation lenses span 3.1x — too wide to state as a single fair valueComputed Auto-modeled
₹444.00
No DCF — lenses disagreethe valuation lenses span 3.1x — too wide to state as a single fair valueComputed
—
Auto-modeled
BHP.AXBHP Group LimitedPrice A$61.89Fair value No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed Auto-modeled
A$61.89
No DCF — model out of rangeOur model values this business well above its market price, but we could not read its base year out of a filing — the figures behind it are algorithmic estimates from market data, not reported numbersComputed
—
Auto-modeled
BILLBILL Holdings, Inc.Price $43.98Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$43.98
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
BKDBrookdale Senior Living Inc.Price $10.12Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$10.12
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
BKT.MCBankinter, S.A.Price €16.47Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
€16.47
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BMBLBumble Inc.Price $5.94Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
$5.94
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
BMED.MIBanca Mediolanum S.p.A.Price €23.28Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
€23.28
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BMOBank of MontrealPrice —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BMO.TOBank of MontrealPrice C$242.66Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
C$242.66
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
No DCF — lenses disagreethe valuation lenses span 3.9x — too wide to state as a single fair valueComputed
—
Auto-modeled
BNBrookfield CorporationPrice $36.48Fair value No DCF — lenses disagreethe valuation lenses span 67.3x — too wide to state as a single fair valueComputed Auto-modeled
$36.48
No DCF — lenses disagreethe valuation lenses span 67.3x — too wide to state as a single fair valueComputed
—
Auto-modeled
BNP.PABNP Paribas SAPrice €89.55Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
€89.55
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BNR.DEBrenntag SEPrice €65.04Fair value No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed Auto-modeled
€65.04
No DCF — see the pageOur cash-flow model doesn't produce a meaningful value for this business — its projected free cash flow is so far from supporting the current price that the result is effectively zero, which tells youComputed
—
Auto-modeled
BNSThe Bank of Nova ScotiaPrice —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BNS.TOThe Bank of Nova ScotiaPrice C$128.34Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
C$128.34
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BNTXBioNTech SEPrice $96.96Fair value No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed Auto-modeled
$96.96
No DCF — lenses disagreethe valuation lenses span 1.0x — too wide to state as a single fair valueComputed
—
Auto-modeled
BNYThe Bank of New York Mellon CorporationPrice —Fair value No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed Auto-modeled
—
No DCF — bank or insurerA DCF is the wrong tool for a bank/insurer — see the relative-multiples view instead.Computed
—
Auto-modeled
BP.LBP p.l.c.Price £5.63Fair value No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed Auto-modeled
£5.63
No DCF — model out of rangeOur cash-flow model values this business at more than three times its market price. A gap that large is far more likely to be a limit of the model — foreign filings and estimated inputs are hard to piComputed