Stock intrinsic values (DCF) — page 11
1,425 companies with a valuation page. 524 carry a published fair value; 398 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 503 have no cached model yet. Of the models we hold, 458 are sourced from SEC filings and 464 are auto-modeled from market data.
Showing 1,001–1,100 of 1,425 companies · page 11 of 15
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| DSFIR.AS | DSM-Firmenich | — | Not modeled yet | — | Not modeled yet |
| DTG.DE | Daimler Truck | — | Not modeled yet | — | Not modeled yet |
| EDEN.PA | Edenred | — | Not modeled yet | — | Not modeled yet |
| EGIE3.SA | Engie Brasil | — | Not modeled yet | — | Not modeled yet |
| EICHERMOT.NS | Eicher Motors | — | Not modeled yet | — | Not modeled yet |
| EL.PA | EssilorLuxottica | — | Not modeled yet | — | Not modeled yet |
| ELE.MC | Endesa | — | Not modeled yet | — | Not modeled yet |
| ELS | Equity Lifestyle Properties Inc | — | Not modeled yet | — | Not modeled yet |
| ENB.TO | Enbridge | — | Not modeled yet | — | Not modeled yet |
| ENEL.MI | Enel | — | Not modeled yet | — | Not modeled yet |
| ENGI.PA | Engie | — | Not modeled yet | — | Not modeled yet |
| ENRIN.NS | Siemens Energy India Limited | — | Not modeled yet | — | Not modeled yet |
| ENSG | Ensign Group, Inc | — | Not modeled yet | — | Not modeled yet |
| ENT.L | Entain | — | Not modeled yet | — | Not modeled yet |
| EOAN.DE | E.ON | — | Not modeled yet | — | Not modeled yet |
| EPI-A.ST | Epiroc | — | Not modeled yet | — | Not modeled yet |
| EPRT | Essential Properties Realty Trust, Inc. | — | Not modeled yet | — | Not modeled yet |
| EQTL3.SA | Equatorial Energia | — | Not modeled yet | — | Not modeled yet |
| ERF.PA | Eurofins Scientific | — | Not modeled yet | — | Not modeled yet |
| ERIC-B.ST | Ericsson | — | Not modeled yet | — | Not modeled yet |
| EVO.ST | Evolution | — | Not modeled yet | — | Not modeled yet |
| FBIN | Fortune Brands Innovations, Inc. | — | Not modeled yet | — | Not modeled yet |
| FBK.MI | FinecoBank | — | Not modeled yet | — | Not modeled yet |
| FIVE | Five Below, Inc | — | Not modeled yet | — | Not modeled yet |
| FME.DE | Fresenius Medical Care | — | Not modeled yet | — | Not modeled yet |
| FMG.AX | Fortescue | — | Not modeled yet | — | Not modeled yet |
| FND | Floor & Decor Holdings, Inc. | — | Not modeled yet | — | Not modeled yet |
| FNV.TO | Franco-Nevada | — | Not modeled yet | — | Not modeled yet |
| FORM | Formfactor Inc | — | Not modeled yet | — | Not modeled yet |
| FORTIS.NS | Fortis Healthcare Limited | — | Not modeled yet | — | Not modeled yet |
| FPH.AX | Fisher & Paykel Healthcare | — | Not modeled yet | — | Not modeled yet |
| FRES.L | Fresnillo | — | Not modeled yet | — | Not modeled yet |
| FTS.TO | Fortis | — | Not modeled yet | — | Not modeled yet |
| G.MI | Generali | — | Not modeled yet | — | Not modeled yet |
| GAIL.NS | GAIL India | — | Not modeled yet | — | Not modeled yet |
| GEBN.SW | Geberit | — | Not modeled yet | — | Not modeled yet |
| GETI-B.ST | Getinge | — | Not modeled yet | — | Not modeled yet |
| GGBR4.SA | Gerdau | — | Not modeled yet | — | Not modeled yet |
| GGG | Graco Inc | — | Not modeled yet | — | Not modeled yet |
| GIB-A.TO | CGI | — | Not modeled yet | — | Not modeled yet |
| GIL.TO | Gildan Activewear | — | Not modeled yet | — | Not modeled yet |
| GIVN.SW | Givaudan | — | Not modeled yet | — | Not modeled yet |
| GLE.PA | Societe Generale | — | Not modeled yet | — | Not modeled yet |
| GLEN.L | Glencore | — | Not modeled yet | — | Not modeled yet |
| GLOB | Globant S.A. | — | Not modeled yet | — | Not modeled yet |
| GLPI | Gaming & Leisure Properties, Inc. | — | Not modeled yet | — | Not modeled yet |
| GMG.AX | Goodman Group | — | Not modeled yet | — | Not modeled yet |
| GMRAIRPORT.NS | GMR AIRPORTS LIMITED | — | Not modeled yet | — | Not modeled yet |
| GODREJCP.NS | Godrej Consumer Products | — | Not modeled yet | — | Not modeled yet |
| GODREJPROP.NS | Godrej Properties | — | Not modeled yet | — | Not modeled yet |
| GRAB | Grab Holdings Ltd | — | Not modeled yet | — | Not modeled yet |
| GRASIM.NS | Grasim Industries | — | Not modeled yet | — | Not modeled yet |
| GRF.MC | Grifols | — | Not modeled yet | — | Not modeled yet |
| GROWW.NS | Billionbrains Garage Ventures Limited | — | Not modeled yet | — | Not modeled yet |
| GSK.L | GSK | — | Not modeled yet | — | Not modeled yet |
| GTLB | Gitlab Inc. | — | Not modeled yet | — | Not modeled yet |
| GVT&D.NS | GE Vernova T&D India Limited | — | Not modeled yet | — | Not modeled yet |
| GWO.TO | Great-West Lifeco | — | Not modeled yet | — | Not modeled yet |
| H.TO | Hydro One | — | Not modeled yet | — | Not modeled yet |
| HAL.NS | Hindustan Aeronautics | — | Not modeled yet | — | Not modeled yet |
| HALO | Halozyme Therapeutics, Inc. | — | Not modeled yet | — | Not modeled yet |
| HAPV3.SA | Hapvida | — | Not modeled yet | — | Not modeled yet |
| HAVELLS.NS | Havells India | — | Not modeled yet | — | Not modeled yet |
| HCLTECH.NS | HCL Technologies | — | Not modeled yet | — | Not modeled yet |
| HDFCAMC.NS | HDFC Asset Management Company Limited | — | Not modeled yet | — | Not modeled yet |
| HDFCLIFE.NS | HDFC Life Insurance | — | Not modeled yet | — | Not modeled yet |
| HEI.DE | Heidelberg Materials | — | Not modeled yet | — | Not modeled yet |
| HEIA.AS | Heineken | — | Not modeled yet | — | Not modeled yet |
| HEN.DE | Henkel | — | Not modeled yet | — | Not modeled yet |
| HEN3.DE | Henkel | — | Not modeled yet | — | Not modeled yet |
| HEROMOTOCO.NS | Hero MotoCorp | — | Not modeled yet | — | Not modeled yet |
| HEXA-B.ST | Hexagon | — | Not modeled yet | — | Not modeled yet |
| HINDALCO.NS | Hindalco Industries | — | Not modeled yet | — | Not modeled yet |
| HINDPETRO.NS | Hindustan Petroleum Corporation Limited | — | Not modeled yet | — | Not modeled yet |
| HINDUNILVR.NS | Hindustan Unilever | — | Not modeled yet | — | Not modeled yet |
| HLMA.L | Halma | — | Not modeled yet | — | Not modeled yet |
| HLN.L | Haleon | — | Not modeled yet | — | Not modeled yet |
| HM-B.ST | H&M | — | Not modeled yet | — | Not modeled yet |
| HNR1.DE | Hannover Rueck | — | Not modeled yet | — | Not modeled yet |
| HO.PA | Thales | — | Not modeled yet | — | Not modeled yet |
| HP | Helmerich & Payne, Inc. | — | Not modeled yet | — | Not modeled yet |
| HSBA.L | HSBC Holdings | — | Not modeled yet | — | Not modeled yet |
| HUBS | Hubspot Inc | — | Not modeled yet | — | Not modeled yet |
| HYUNDAI.NS | Hyundai Motor India Limited | — | Not modeled yet | — | Not modeled yet |
| IAG.AX | Insurance Australia Group | — | Not modeled yet | — | Not modeled yet |
| IAG.L | International Airlines Group | — | Not modeled yet | — | Not modeled yet |
| IBE.MC | Iberdrola | — | Not modeled yet | — | Not modeled yet |
| ICICIAMC.NS | ICICI Prudential Asset Management Company Limited | — | Not modeled yet | — | Not modeled yet |
| ICICIBANK.NS | ICICI Bank | — | Not modeled yet | — | Not modeled yet |
| ICLR | Icon Plc | — | Not modeled yet | — | Not modeled yet |
| IDEA.NS | Vodafone Idea Limited | — | Not modeled yet | — | Not modeled yet |
| IFX.DE | Infineon Technologies | — | Not modeled yet | — | Not modeled yet |
| IHG.L | InterContinental Hotels | — | Not modeled yet | — | Not modeled yet |
| IMB.L | Imperial Brands | — | Not modeled yet | — | Not modeled yet |
| IMO.TO | Imperial Oil | — | Not modeled yet | — | Not modeled yet |
| INDHOTEL.NS | The Indian Hotels Company Limited | — | Not modeled yet | — | Not modeled yet |
| INF.L | Informa | — | Not modeled yet | — | Not modeled yet |
| INFY.NS | Infosys | — | Not modeled yet | — | Not modeled yet |
| INGA.AS | ING Groep | — | Not modeled yet | — | Not modeled yet |
| INVE-B.ST | Investor AB | — | Not modeled yet | — | Not modeled yet |
What “coverage depth” means
Hand-researched
Built and reviewed by hand from the company's filings — the deepest tier.
Filing-sourced
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
Auto-modeled
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
Not modeled yet
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
Educational DCF estimates from public filings and market data — not investment advice.