Stock intrinsic values (DCF) — page 10
1,425 companies with a valuation page. 524 carry a published fair value; 398 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 503 have no cached model yet. Of the models we hold, 458 are sourced from SEC filings and 464 are auto-modeled from market data.
Showing 901–1,000 of 1,425 companies · page 10 of 15
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| TOP | TOP Financial Group Limited | — | No DCF — bank or insurer | — | Auto-modeled |
| TTE | TotalEnergies SE | $90.35 | No DCF — model out of range | — | Auto-modeled |
| TTWO | Take-Two Interactive Software, Inc. | $235.39 | No DCF — see the page | — | Auto-modeled |
| U | Unity Software Inc. | $43.31 | No DCF — lenses disagree | — | Auto-modeled |
| UA | Under Armour, Inc. | $4.80 | No DCF — see the page | — | Auto-modeled |
| UAA | Under Armour, Inc. | $5.08 | No DCF — see the page | — | Auto-modeled |
| UDR | UDR, Inc. | $36.91 | No DCF — REIT | — | Auto-modeled |
| UEC | Uranium Energy Corp. | $12.40 | No DCF — lenses disagree | — | Auto-modeled |
| USB | U.S. Bancorp | $62.47 | No DCF — bank or insurer | — | Auto-modeled |
| UUUU | Energy Fuels Inc. | $14.67 | No DCF — lenses disagree | — | Auto-modeled |
| VIVT3.SA | Telefônica Brasil S.A. | 29.61 BRL | No DCF — model out of range | — | Auto-modeled |
| VTRS | Viatris Inc. | $16.86 | No DCF — lenses disagree | — | Auto-modeled |
| WELL | Welltower Inc. | $234.98 | No DCF — REIT | — | Auto-modeled |
| WFC | Wells Fargo & Company | $86.64 | No DCF — bank or insurer | — | Auto-modeled |
| WRB | W. R. Berkley Corporation | $68.12 | No DCF — bank or insurer | — | Auto-modeled |
| XE | X-Energy, Inc. | $17.24 | No DCF — lenses disagree | — | Auto-modeled |
| XEL | Xcel Energy Inc. | $75.99 | No DCF — regulated utility | — | Auto-modeled |
| MU | Micron Technology, Inc. | $956.08 | No single fair value | — | Hand-researched |
| SNDK | Sandisk Corporation | $1,553 | No single fair value | — | Hand-researched |
| BP | BP p.l.c. | $41.21 | No single fair value | — | Auto-modeled |
| TM | Toyota Motor Corporation | $185.89 | No single fair value | — | Auto-modeled |
| TSM | Taiwan Semiconductor Manufacturing Company Limited | $414.00 | No single fair value | — | Auto-modeled |
| ADANIENSOL.NS | Adani Energy Solutions Limited | — | Not modeled yet | — | Not modeled yet |
| ADANIENT.NS | Adani Enterprises | — | Not modeled yet | — | Not modeled yet |
| AEM.TO | Agnico Eagle Mines | — | Not modeled yet | — | Not modeled yet |
| AI.PA | Air Liquide | — | Not modeled yet | — | Not modeled yet |
| AIR.PA | Airbus | — | Not modeled yet | — | Not modeled yet |
| AKE.PA | Arkema | — | Not modeled yet | — | Not modeled yet |
| AKZA.AS | Akzo Nobel | — | Not modeled yet | — | Not modeled yet |
| ALC.SW | Alcon | — | Not modeled yet | — | Not modeled yet |
| ALFA.ST | Alfa Laval | — | Not modeled yet | — | Not modeled yet |
| ALGM | Allegro Microsystems, Inc. | — | Not modeled yet | — | Not modeled yet |
| ALK | Alaska Air Group, Inc. | — | Not modeled yet | — | Not modeled yet |
| ALKEM.NS | Alkem Laboratories | — | Not modeled yet | — | Not modeled yet |
| AMC.AX | Amcor | — | Not modeled yet | — | Not modeled yet |
| ANZ.AX | ANZ Group | — | Not modeled yet | — | Not modeled yet |
| APOLLOHOSP.NS | Apollo Hospitals | — | Not modeled yet | — | Not modeled yet |
| ASIANPAINT.NS | Asian Paints | — | Not modeled yet | — | Not modeled yet |
| ASM.AS | ASM International | — | Not modeled yet | — | Not modeled yet |
| ATGL.NS | Adani Total Gas Limited | — | Not modeled yet | — | Not modeled yet |
| AVTR | Avantor, Inc. | — | Not modeled yet | — | Not modeled yet |
| AXISBANK.NS | Axis Bank | — | Not modeled yet | — | Not modeled yet |
| BA.L | BAE Systems | — | Not modeled yet | — | Not modeled yet |
| BAJFINANCE.NS | Bajaj Finance | — | Not modeled yet | — | Not modeled yet |
| BAMI.MI | Banco BPM | — | Not modeled yet | — | Not modeled yet |
| BANKBARODA.NS | Bank of Baroda | — | Not modeled yet | — | Not modeled yet |
| BANKINDIA.NS | Bank of India | — | Not modeled yet | — | Not modeled yet |
| BARC.L | Barclays | — | Not modeled yet | — | Not modeled yet |
| BAYN.DE | Bayer | — | Not modeled yet | — | Not modeled yet |
| BBDC4.SA | Bradesco | — | Not modeled yet | — | Not modeled yet |
| BBSE3.SA | BB Seguridade | — | Not modeled yet | — | Not modeled yet |
| BEI.DE | Beiersdorf | — | Not modeled yet | — | Not modeled yet |
| BEL.NS | Bharat Electronics | — | Not modeled yet | — | Not modeled yet |
| BESI.AS | BE Semiconductor | — | Not modeled yet | — | Not modeled yet |
| BHARTIARTL.NS | Bharti Airtel | — | Not modeled yet | — | Not modeled yet |
| BHEL.NS | Bharat Heavy Electricals Limited | — | Not modeled yet | — | Not modeled yet |
| BILL | Bill Holdings, Inc. | — | Not modeled yet | — | Not modeled yet |
| BIO | Bio-Rad Laboratories, Inc. | — | Not modeled yet | — | Not modeled yet |
| BIOCON.NS | Biocon | — | Not modeled yet | — | Not modeled yet |
| BJ | Bj'S Wholesale Club Holdings, Inc. | — | Not modeled yet | — | Not modeled yet |
| BKH | Black Hills Corp /Sd/ | — | Not modeled yet | — | Not modeled yet |
| BMBL | Bumble Inc. | — | Not modeled yet | — | Not modeled yet |
| BMED.MI | Banca Mediolanum | — | Not modeled yet | — | Not modeled yet |
| BMW.DE | BMW | — | Not modeled yet | — | Not modeled yet |
| BNP.PA | BNP Paribas | — | Not modeled yet | — | Not modeled yet |
| BNR.DE | Brenntag | — | Not modeled yet | — | Not modeled yet |
| BNS.TO | Bank of Nova Scotia | — | Not modeled yet | — | Not modeled yet |
| BNZL.L | Bunzl | — | Not modeled yet | — | Not modeled yet |
| BPE.MI | BPER Banca | — | Not modeled yet | — | Not modeled yet |
| BRX | Brixmor Property Group Inc. | — | Not modeled yet | — | Not modeled yet |
| BT-A.L | BT Group | — | Not modeled yet | — | Not modeled yet |
| CC | Chemours Co | — | Not modeled yet | — | Not modeled yet |
| CE | Celanese Corp | — | Not modeled yet | — | Not modeled yet |
| CGPOWER.NS | CG Power and Industrial Solutions Limited | — | Not modeled yet | — | Not modeled yet |
| CHOLAFIN.NS | Cholamandalam Investment | — | Not modeled yet | — | Not modeled yet |
| CHRD | Chord Energy Corp | — | Not modeled yet | — | Not modeled yet |
| CIPLA.NS | Cipla | — | Not modeled yet | — | Not modeled yet |
| CLF | Cleveland-Cliffs Inc. | — | Not modeled yet | — | Not modeled yet |
| CMC | Commercial Metals Co | — | Not modeled yet | — | Not modeled yet |
| CNR.TO | Canadian National Railway | — | Not modeled yet | — | Not modeled yet |
| COALINDIA.NS | Coal India | — | Not modeled yet | — | Not modeled yet |
| COFORGE.NS | Coforge | — | Not modeled yet | — | Not modeled yet |
| COH.AX | Cochlear | — | Not modeled yet | — | Not modeled yet |
| COLPAL.NS | Colgate-Palmolive India | — | Not modeled yet | — | Not modeled yet |
| COROMANDEL.NS | Coromandel International Limited | — | Not modeled yet | — | Not modeled yet |
| CPG.L | Compass Group | — | Not modeled yet | — | Not modeled yet |
| CPR.MI | Davide Campari | — | Not modeled yet | — | Not modeled yet |
| CSAN3.SA | Cosan | — | Not modeled yet | — | Not modeled yet |
| CTC-A.TO | Canadian Tire | — | Not modeled yet | — | Not modeled yet |
| CTRE | Caretrust Reit, Inc. | — | Not modeled yet | — | Not modeled yet |
| CW | Curtiss Wright Corp | — | Not modeled yet | — | Not modeled yet |
| DBK.DE | Deutsche Bank | — | Not modeled yet | — | Not modeled yet |
| DCC.L | DCC | — | Not modeled yet | — | Not modeled yet |
| DHER.DE | Delivery Hero | — | Not modeled yet | — | Not modeled yet |
| DHL.DE | DHL Group | — | Not modeled yet | — | Not modeled yet |
| DIXON.NS | Dixon Technologies (India) Limited | — | Not modeled yet | — | Not modeled yet |
| DKS | Dick'S Sporting Goods, Inc. | — | Not modeled yet | — | Not modeled yet |
| DLF.NS | DLF | — | Not modeled yet | — | Not modeled yet |
| DMART.NS | Avenue Supermarts (DMart) | — | Not modeled yet | — | Not modeled yet |
| DOL.TO | Dollarama | — | Not modeled yet | — | Not modeled yet |
What “coverage depth” means
Hand-researched
Built and reviewed by hand from the company's filings — the deepest tier.
Filing-sourced
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
Auto-modeled
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
Not modeled yet
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
Educational DCF estimates from public filings and market data — not investment advice.