Stock intrinsic values (DCF) — page 3
1,425 companies with a valuation page. 524 carry a published fair value; 398 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 503 have no cached model yet. Of the models we hold, 458 are sourced from SEC filings and 464 are auto-modeled from market data.
Showing 201–300 of 1,425 companies · page 3 of 15
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| MAS | Masco Corporation | $73.25 | $147.82 | 101.8% under | Filing-sourced |
| MCD | McDonald's Corporation | $268.10 | $261.90 | 2.3% over | Filing-sourced |
| MCHP | Microchip Technology Incorporated | $78.19 | $44.55 | 43.0% over | Filing-sourced |
| MCK | McKesson Corporation | $869.26 | $1,143 | 31.5% under | Filing-sourced |
| MCO | Moody's Corporation | $509.94 | $248.16 | 51.3% over | Filing-sourced |
| MDLZ | Mondelez International, Inc. | $62.66 | $53.56 | 14.5% over | Filing-sourced |
| MDT | Medtronic plc | $92.09 | $130.28 | 41.5% under | Filing-sourced |
| META | Meta Platforms, Inc. | $578.02 | $771.11 | 33.4% under | Filing-sourced |
| MGM | MGM Resorts International | $43.32 | $40.90 | 5.6% over | Filing-sourced |
| MKC | McCormick & Company, Incorporated | $55.28 | $86.64 | 56.7% under | Filing-sourced |
| MKSI | MKS Inc. | $318.26 | $364.71 | 14.6% under | Filing-sourced |
| MLM | Martin Marietta Materials, Inc. | $522.81 | $497.17 | 4.9% over | Filing-sourced |
| MMM | 3M Company | $180.94 | $120.51 | 33.4% over | Filing-sourced |
| MNST | Monster Beverage Corporation | $47.38 | $25.63 | 45.9% over | Filing-sourced |
| MO | Altria Group, Inc. | $66.03 | $104.40 | 58.1% under | Filing-sourced |
| MPC | Marathon Petroleum Corporation | $368.83 | $752.13 | 103.9% under | Filing-sourced |
| MRVL | Marvell Technology, Inc. | $237.27 | $107.77 | 54.6% over | Filing-sourced |
| MSCI | MSCI Inc. | $565.27 | $244.53 | 56.7% over | Filing-sourced |
| MSFT | Microsoft Corporation | $513.53 | $370.86 | 27.8% over | Filing-sourced |
| MSI | Motorola Solutions, Inc. | $480.84 | $505.70 | 5.2% under | Filing-sourced |
| NCLH | Norwegian Cruise Line Holdings Ltd. | $15.43 | $44.74 | 190.0% under | Filing-sourced |
| NCSYF | NICE Ltd. | $99.30 | $307.39 | 209.6% under | Filing-sourced |
| NDAQ | Nasdaq, Inc. | $99.73 | $55.26 | 44.6% over | Filing-sourced |
| NDSN | Nordson Corporation | $309.92 | $284.39 | 8.2% over | Filing-sourced |
| NEM | Newmont Corporation | $125.08 | $206.14 | 64.8% under | Filing-sourced |
| NFLX | Netflix, Inc. | $78.16 | $33.75 | 56.8% over | Filing-sourced |
| NOC | Northrop Grumman Corporation | $582.84 | $718.61 | 23.3% under | Filing-sourced |
| NSC | Norfolk Southern Corporation | $345.71 | $280.29 | 18.9% over | Filing-sourced |
| NTAP | NetApp, Inc. | $194.48 | $236.70 | 21.7% under | Filing-sourced |
| NVDA | NVIDIA Corporation | $227.09 | $187.69 | 17.4% over | Filing-sourced |
| NVO | Novo Nordisk A/S | $47.26 | $83.43 | 76.5% under | Filing-sourced |
| NWPX | NWPX Infrastructure, Inc. | $117.33 | $152.21 | 29.7% under | Filing-sourced |
| ODFL | Old Dominion Freight Line, Inc. | $205.08 | $158.55 | 22.7% over | Filing-sourced |
| OKE | ONEOK, Inc. | $96.01 | $113.28 | 18.0% under | Filing-sourced |
| ONON | On Holding AG | $28.85 | $29.90 | 3.6% under | Filing-sourced |
| ORCL | Oracle Corporation | $150.85 | $121.90 | 19.2% over | Filing-sourced |
| ORLY | O'Reilly Automotive, Inc. | $91.20 | $75.01 | 17.8% over | Filing-sourced |
| OSW | OneSpaWorld Holdings Limited | $22.24 | $17.84 | 19.8% over | Filing-sourced |
| OTIS | Otis Worldwide Corporation | $71.95 | $123.39 | 71.5% under | Filing-sourced |
| OVV | Ovintiv Inc. | $59.36 | $97.38 | 64.1% under | Filing-sourced |
| PAYX | Paychex, Inc. | $122.91 | $113.08 | 8.0% over | Filing-sourced |
| PEP | PepsiCo, Inc. Common Stock | $142.08 | $238.76 | 68.0% under | Filing-sourced |
| PG | The Procter & Gamble Company | $142.97 | $203.82 | 42.6% under | Filing-sourced |
| PH | Parker-Hannifin Corporation | $1,000 | $849.99 | 15.0% over | Filing-sourced |
| PKG | Packaging Corporation of America | $249.56 | $165.00 | 33.9% over | Filing-sourced |
| PLTR | Palantir Technologies Inc. | $186.18 | $35.67 | 80.8% over | Filing-sourced |
| PM | Philip Morris International Inc. | $191.52 | $198.88 | 3.8% under | Filing-sourced |
| PNR | Pentair plc | $63.78 | $123.91 | 94.3% under | Filing-sourced |
| PODD | Insulet Corporation | $146.87 | $183.93 | 25.2% under | Filing-sourced |
| PPG | PPG Industries, Inc. | $112.44 | $190.11 | 69.1% under | Filing-sourced |
| PRGS | Progress Software Corporation | $43.03 | $129.35 | 200.6% under | Filing-sourced |
| PTC | PTC Inc. | $158.22 | $307.32 | 94.2% under | Filing-sourced |
| PWR | Quanta Services, Inc. | $662.47 | $382.21 | 42.3% over | Filing-sourced |
| PYPL | PayPal Holdings, Inc. | $61.60 | $156.36 | 153.8% under | Filing-sourced |
| RCL | Royal Caribbean Cruises Ltd. | $287.62 | $294.80 | 2.5% under | Filing-sourced |
| RDDT | Reddit, Inc. | $178.09 | $88.95 | 50.1% over | Filing-sourced |
| REGN | Regeneron Pharmaceuticals, Inc. | $826.64 | $843.60 | 2.1% under | Filing-sourced |
| RIO | Rio Tinto Group | $101.91 | $192.47 | 88.9% under | Filing-sourced |
| RL | Ralph Lauren Corporation | $372.52 | $235.44 | 36.8% over | Filing-sourced |
| RMBS | Rambus Inc. | $85.76 | $71.40 | 16.7% over | Filing-sourced |
| RMD | ResMed Inc. | $228.44 | $255.62 | 11.9% under | Filing-sourced |
| ROK | Rockwell Automation, Inc. | $437.08 | $370.11 | 15.3% over | Filing-sourced |
| ROL | Rollins, Inc. | $36.91 | $24.65 | 33.2% over | Filing-sourced |
| ROP | Roper Technologies, Inc. | $411.79 | $781.52 | 89.8% under | Filing-sourced |
| ROST | Ross Stores, Inc. | $239.04 | $181.46 | 24.1% over | Filing-sourced |
| RSG | Republic Services, Inc. | $220.67 | $265.17 | 20.2% under | Filing-sourced |
| RTX | RTX Corporation | $209.91 | $132.49 | 36.9% over | Filing-sourced |
| SAIC | Science Applications International Corporation | $125.99 | $254.05 | 101.6% under | Filing-sourced |
| SE | Sea Limited | $111.00 | $39.22 | 64.7% over | Filing-sourced |
| SHW | The Sherwin-Williams Company | $346.59 | $348.72 | 0.6% under | Filing-sourced |
| SLB | SLB N.V. | $53.87 | $39.07 | 27.5% over | Filing-sourced |
| SMCI | Super Micro Computer, Inc. | $39.84 | $65.51 | 64.4% under | Filing-sourced |
| SNA | Snap-on Incorporated | $393.39 | $519.32 | 32.0% under | Filing-sourced |
| SNPS | Synopsys, Inc. | $397.87 | $195.63 | 50.8% over | Filing-sourced |
| SONY | Sony Group Corporation | $23.46 | $33.24 | 41.7% under | Filing-sourced |
| SPGI | S&P Global Inc. | $432.99 | $278.50 | 35.7% over | Filing-sourced |
| STE | STERIS plc | $237.93 | $310.46 | 30.5% under | Filing-sourced |
| STLD | Steel Dynamics, Inc. | $228.68 | $336.47 | 47.1% under | Filing-sourced |
| STZ | Constellation Brands, Inc. | $135.66 | $222.18 | 63.8% under | Filing-sourced |
| SYK | Stryker Corporation | $329.45 | $237.06 | 28.0% over | Filing-sourced |
| SYY | Sysco Corporation | $84.10 | $105.50 | 25.4% under | Filing-sourced |
| T | AT&T Inc. | $26.01 | $33.92 | 30.4% under | Filing-sourced |
| TDG | TransDigm Group Incorporated | $1,173 | $1,202 | 2.5% under | Filing-sourced |
| TDY | Teledyne Technologies Incorporated | $636.15 | $785.82 | 23.5% under | Filing-sourced |
| TEL | TE Connectivity plc | $203.52 | $390.74 | 92.0% under | Filing-sourced |
| TER | Teradyne, Inc. | $375.74 | $261.62 | 30.4% over | Filing-sourced |
| TGT | Target Corporation | $165.44 | $294.53 | 78.0% under | Filing-sourced |
| TJX | The TJX Companies, Inc. | $140.53 | $121.98 | 13.2% over | Filing-sourced |
| TKO | TKO Group Holdings, Inc. | $193.14 | $86.74 | 55.1% over | Filing-sourced |
| TMO | Thermo Fisher Scientific Inc. | $629.27 | $614.37 | 2.4% over | Filing-sourced |
| TNK | Teekay Tankers Ltd. | $88.90 | $169.92 | 91.1% under | Filing-sourced |
| TPR | Tapestry, Inc. | $130.17 | $85.72 | 34.1% over | Filing-sourced |
| TRGP | Targa Resources Corp. | $299.10 | $130.40 | 56.4% over | Filing-sourced |
| TROW | T. Rowe Price Group, Inc. | $111.51 | $159.86 | 43.4% under | Filing-sourced |
| TSCO | Tractor Supply Company | $34.98 | $45.72 | 30.7% under | Filing-sourced |
| TSN | Tyson Foods, Inc. | $58.48 | $55.65 | 4.8% over | Filing-sourced |
| TT | Trane Technologies plc | $453.43 | $439.18 | 3.1% over | Filing-sourced |
| TTD | The Trade Desk, Inc. | $13.18 | $20.54 | 55.8% under | Filing-sourced |
| TXN | Texas Instruments Incorporated | $264.36 | $252.24 | 4.6% over | Filing-sourced |
| TYL | Tyler Technologies, Inc. | $350.73 | $270.40 | 22.9% over | Filing-sourced |
What “coverage depth” means
Hand-researched
Built and reviewed by hand from the company's filings — the deepest tier.
Filing-sourced
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
Auto-modeled
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
Not modeled yet
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
Educational DCF estimates from public filings and market data — not investment advice.