Stock intrinsic values (DCF) — page 2
1,425 companies with a valuation page. 524 carry a published fair value; 398 are ones we decline to model — banks and insurers, REITs, rate-regulated utilities — and say why; 503 have no cached model yet. Of the models we hold, 458 are sourced from SEC filings and 464 are auto-modeled from market data.
Showing 101–200 of 1,425 companies · page 2 of 15
| Ticker | Company | Price | Fair value | Gap to fair value | Coverage depth |
|---|---|---|---|---|---|
| DELL | Dell Technologies Inc. | $466.12 | $301.27 | 35.4% over | Filing-sourced |
| DG | Dollar General Corporation | $123.28 | $234.63 | 90.3% under | Filing-sourced |
| DGX | Quest Diagnostics Incorporated | $241.04 | $328.64 | 36.3% under | Filing-sourced |
| DHR | Danaher Corporation | $213.96 | $188.02 | 12.1% over | Filing-sourced |
| DIS | The Walt Disney Company | $107.67 | $93.98 | 12.7% over | Filing-sourced |
| DLO | DLocal Limited | $15.03 | $22.82 | 51.8% under | Filing-sourced |
| DLTR | Dollar Tree, Inc. | $125.47 | $214.02 | 70.6% under | Filing-sourced |
| DOCN | DigitalOcean Holdings, Inc. | $135.21 | $76.00 | 43.8% over | Filing-sourced |
| DOCU | DocuSign, Inc. | $60.22 | $55.35 | 8.1% over | Filing-sourced |
| DOV | Dover Corporation | $195.10 | $282.33 | 44.7% under | Filing-sourced |
| DPZ | Domino's Pizza, Inc. | $348.43 | $375.83 | 7.9% under | Filing-sourced |
| DRI | Darden Restaurants, Inc. | $214.50 | $263.31 | 22.8% under | Filing-sourced |
| DVA | DaVita Inc. | $176.14 | $457.33 | 159.6% under | Filing-sourced |
| DXCM | DexCom, Inc. | $91.90 | $75.08 | 18.3% over | Filing-sourced |
| EBAY | eBay Inc. | $105.01 | $99.44 | 5.3% over | Filing-sourced |
| ECL | Ecolab Inc. | $283.94 | $219.16 | 22.8% over | Filing-sourced |
| ED | Consolidated Edison, Inc. | $107.24 | $128.78 | 20.1% under | Filing-sourced |
| EFX | Equifax Inc. | $188.60 | $229.25 | 21.6% under | Filing-sourced |
| ELV | Elevance Health, Inc. | $403.04 | $683.37 | 69.6% under | Filing-sourced |
| EME | EMCOR Group, Inc. | $730.88 | $1,016 | 39.0% under | Filing-sourced |
| EMN | Eastman Chemical Company | $70.14 | $168.33 | 140.0% under | Filing-sourced |
| EOG | EOG Resources, Inc. | $144.96 | $256.20 | 76.7% under | Filing-sourced |
| EPAM | EPAM Systems, Inc. | $114.80 | $212.33 | 85.0% under | Filing-sourced |
| EQT | EQT Corporation | $54.56 | $75.96 | 39.2% under | Filing-sourced |
| ETN | Eaton Corporation plc | $393.97 | $301.46 | 23.5% over | Filing-sourced |
| EW | Edwards Lifesciences Corporation | $90.74 | $40.47 | 55.4% over | Filing-sourced |
| EXE | Expand Energy Corporation | $94.78 | $183.54 | 93.6% under | Filing-sourced |
| EXPD | Expeditors International of Washington, Inc. | $187.70 | $215.94 | 15.0% under | Filing-sourced |
| EXPE | Expedia Group, Inc. | $329.44 | $659.77 | 100.3% under | Filing-sourced |
| FANG | Diamondback Energy, Inc. | $203.16 | $134.71 | 33.7% over | Filing-sourced |
| FAST | Fastenal Company | $48.75 | $33.95 | 30.4% over | Filing-sourced |
| FCX | Freeport-McMoRan Inc. | $72.47 | $77.87 | 7.5% under | Filing-sourced |
| FDS | FactSet Research Systems Inc. | $305.44 | $330.03 | 8.1% under | Filing-sourced |
| FDX | FedEx Corporation | $324.88 | $758.45 | 133.5% under | Filing-sourced |
| FERG | Ferguson Enterprises Inc. | $228.49 | $325.73 | 42.6% under | Filing-sourced |
| FFIV | F5, Inc. | $395.72 | $398.36 | 0.7% under | Filing-sourced |
| FICO | Fair Isaac Corporation | $1,104 | $1,104 | at fair value | Filing-sourced |
| FIS | Fidelity National Information Services, Inc. | $40.83 | $137.03 | 235.6% under | Filing-sourced |
| FIZZ | National Beverage Corp. | $31.33 | $42.36 | 35.2% under | Filing-sourced |
| FLEX | Flex Ltd. | $106.86 | $70.66 | 33.9% over | Filing-sourced |
| FSLR | First Solar, Inc. | $199.65 | $506.87 | 153.9% under | Filing-sourced |
| FTV | Fortive Corporation | $56.80 | $73.59 | 29.6% under | Filing-sourced |
| GAP | The Gap, Inc. | $23.48 | $79.44 | 238.3% under | Filing-sourced |
| GD | General Dynamics Corporation | $369.41 | $406.59 | 10.1% under | Filing-sourced |
| GDDY | GoDaddy Inc. | $100.55 | $224.67 | 123.4% under | Filing-sourced |
| GEHC | GE HealthCare Technologies Inc. | $73.69 | $141.67 | 92.2% under | Filing-sourced |
| GEN | Gen Digital Inc. | $30.02 | $69.67 | 132.1% under | Filing-sourced |
| GILD | Gilead Sciences, Inc. | $138.36 | $156.60 | 13.2% under | Filing-sourced |
| GOOG | Alphabet Inc. | $337.49 | $282.24 | 16.4% over | Filing-sourced |
| GOOGL | Alphabet Inc. | $340.49 | $282.29 | 17.1% over | Filing-sourced |
| GPC | Genuine Parts Company | $135.03 | $186.66 | 38.2% under | Filing-sourced |
| GRMN | Garmin Ltd. | $310.20 | $333.30 | 7.4% under | Filing-sourced |
| GROY | Gold Royalty Corp. | $3.20 | $0.68 | 78.9% over | Filing-sourced |
| GWW | W.W. Grainger, Inc. | $1,323 | $1,424 | 7.7% under | Filing-sourced |
| HAL | Halliburton Company | $34.42 | $36.38 | 5.7% under | Filing-sourced |
| HBM | Hudbay Minerals Inc. | $26.31 | $35.21 | 33.8% under | Filing-sourced |
| HCA | HCA Healthcare, Inc. | $413.58 | $1,071 | 158.9% under | Filing-sourced |
| HD | The Home Depot, Inc. | $338.86 | $252.25 | 25.6% over | Filing-sourced |
| HII | Huntington Ingalls Industries, Inc. | $327.71 | $587.56 | 79.3% under | Filing-sourced |
| HLT | Hilton Worldwide Holdings Inc. | $327.21 | $191.58 | 41.4% over | Filing-sourced |
| HON | Honeywell International Inc. | $209.98 | $458.49 | 118.3% under | Filing-sourced |
| HQY | HealthEquity, Inc. | $89.65 | $99.43 | 10.9% under | Filing-sourced |
| HRL | Hormel Foods Corporation | $24.54 | $29.56 | 20.5% under | Filing-sourced |
| HSIC | Henry Schein, Inc. | $89.77 | $123.60 | 37.7% under | Filing-sourced |
| HSY | The Hershey Company | $184.22 | $120.15 | 34.8% over | Filing-sourced |
| HUBB | Hubbell Incorporated | $511.39 | $565.72 | 10.6% under | Filing-sourced |
| HUM | Humana Inc. | $384.31 | $569.29 | 48.1% under | Filing-sourced |
| ICE | Intercontinental Exchange, Inc. | $161.41 | $106.22 | 34.2% over | Filing-sourced |
| IDXX | IDEXX Laboratories, Inc. | $550.96 | $348.01 | 36.8% over | Filing-sourced |
| IEX | IDEX Corporation | $238.94 | $256.25 | 7.2% under | Filing-sourced |
| INCY | Incyte Corporation | $120.16 | $181.75 | 51.3% under | Filing-sourced |
| INTU | Intuit Inc. | $345.66 | $465.23 | 34.6% under | Filing-sourced |
| IQV | IQVIA Holdings Inc. | $236.66 | $268.71 | 13.5% under | Filing-sourced |
| IR | Ingersoll Rand Inc. | $83.34 | $94.95 | 13.9% under | Filing-sourced |
| ISRG | Intuitive Surgical, Inc. | $394.51 | $193.23 | 51.0% over | Filing-sourced |
| IT | Gartner, Inc. | $189.93 | $424.57 | 123.5% under | Filing-sourced |
| ITW | Illinois Tool Works Inc. | $290.81 | $304.69 | 4.8% under | Filing-sourced |
| JBHT | J.B. Hunt Transport Services, Inc. | $279.71 | $311.22 | 11.3% under | Filing-sourced |
| JBL | Jabil Inc. | $369.89 | $280.49 | 24.2% over | Filing-sourced |
| JKHY | Jack Henry & Associates, Inc. | $149.87 | $254.13 | 69.6% under | Filing-sourced |
| JNJ | Johnson & Johnson | $265.73 | $201.05 | 24.3% over | Filing-sourced |
| KALU | Kaiser Aluminum Corporation | $163.31 | $430.84 | 163.8% under | Filing-sourced |
| KEYS | Keysight Technologies, Inc. | $341.00 | $224.46 | 34.2% over | Filing-sourced |
| KMB | Kimberly-Clark Corporation | $107.72 | $131.92 | 22.5% under | Filing-sourced |
| KMI | Kinder Morgan, Inc. | $32.33 | $27.05 | 16.3% over | Filing-sourced |
| KO | The Coca-Cola Company | $91.64 | $55.84 | 39.1% over | Filing-sourced |
| KVUE | Kenvue Inc. | $18.79 | $21.81 | 16.1% under | Filing-sourced |
| LDOS | Leidos Holdings, Inc. | $139.18 | $299.38 | 115.1% under | Filing-sourced |
| LGND | Ligand Pharmaceuticals Incorporated | $294.08 | $120.92 | 58.9% over | Filing-sourced |
| LH | Labcorp Holdings Inc. | $323.34 | $438.21 | 35.5% under | Filing-sourced |
| LHX | L3Harris Technologies, Inc. | $278.38 | $150.61 | 45.9% over | Filing-sourced |
| LII | Lennox International Inc. | $416.13 | $748.57 | 79.9% under | Filing-sourced |
| LIN | Linde plc | $474.33 | $267.64 | 43.6% over | Filing-sourced |
| LITE | Lumentum Holdings Inc. | $873.31 | $310.53 | 64.4% over | Filing-sourced |
| LMT | Lockheed Martin Corporation | $561.23 | $611.12 | 8.9% under | Filing-sourced |
| LOW | Lowe's Companies, Inc. | $215.64 | $269.32 | 24.9% under | Filing-sourced |
| LRCX | Lam Research Corporation | $327.92 | $190.07 | 42.0% over | Filing-sourced |
| LVS | Las Vegas Sands Corp. | $45.47 | $55.60 | 22.3% under | Filing-sourced |
| MA | Mastercard Incorporated | $599.37 | $342.34 | 42.9% over | Filing-sourced |
| MAR | Marriott International, Inc. | $357.33 | $311.09 | 12.9% over | Filing-sourced |
What “coverage depth” means
Hand-researched
Built and reviewed by hand from the company's filings — the deepest tier.
Filing-sourced
The model's base year was read out of the company's own SEC filing (10-K/20-F), so the starting cash flows are the reported ones.
Auto-modeled
No SEC filing base year on record — the model starts from market-data figures instead. Thinner, and where almost every non-US listing sits, because SEC filings only cover US registrants.
Not modeled yet
No cached model. The page builds on first visit; until then we have no fair value to state here.
A fair value is only as good as what is behind it. These labels are the honest version of that: they say which of our models read the numbers out of a filing and which started from a data vendor's figures.
Most undervalued screens
By market: All · US · Indian · UK · Canadian · German · French · Japanese · Hong Kong · Australian · Brazilian · Dutch · Swiss · Italian · Spanish · Swedish
By sector: Technology · Industrials · Healthcare · Consumer · Energy · Communication
Educational DCF estimates from public filings and market data — not investment advice.